Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SEVREY (71100), Saone-et-Loire
ATMC GIRARDEAU : revenue, balance sheet and financial ratios
ATMC GIRARDEAU is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SEVREY (71100),
this company of category PME
shows in 2024 a revenue of 708 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATMC GIRARDEAU (SIREN 797496247)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
707 519 €
725 283 €
700 363 €
716 321 €
N/C
N/C
N/C
N/C
N/C
Net income
62 162 €
76 913 €
83 993 €
105 358 €
743 €
12 360 €
61 258 €
79 970 €
79 577 €
EBITDA
73 726 €
106 250 €
123 240 €
148 352 €
N/C
N/C
N/C
N/C
N/C
Net margin
8.8%
10.6%
12.0%
14.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2024, ATMC GIRARDEAU alcanza unos ingresos de 708 k€. La actividad permanece estable durante el período (TCAC: -0.4%). Ligera caída de -2% vs 2023. Tras deducir el consumo (120 k€), el margen bruto se sitúa en 588 k€, es decir, una tasa del 83%. El EBITDA alcanza 74 k€, representando el 10.4% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-2%), el EBITDA varía en -31%, reduciendo el margen en 4.2 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 62 k€, es decir, el 8.8% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
707 519 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
587 851 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
73 726 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
71 606 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 162 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 2%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 60%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.1 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 9.8% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.762%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.847%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.778%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.116
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.771
0.33
0.044
0.032
0.04
4.629
6.442
5.068
1.762
Financial autonomy
58.421
62.924
64.14
62.235
59.797
55.012
57.152
59.046
59.847
Repayment capacity
None
None
None
None
None
0.194
0.32
0.278
0.116
Cash flow / Revenue
None%
None%
None%
None%
None%
16.551%
13.701%
11.838%
9.778%
Sector positioning
Ratio de endeudamiento
1.762024
2022
2023
2024
Q1: 1.0
Med: 13.25
Q3: 41.31
Bueno
En 2024, el ratio de endeudamiento de ATMC GIRARDEAU (1.76) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
59.85%2024
2022
2023
2024
Q1: 17.56%
Med: 38.83%
Q3: 57.73%
Excelente
En 2024, el autonomía financiera de ATMC GIRARDEAU (59.9%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.12 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 1.03 ans
Average
En 2024, el capacidad de reembolso de ATMC GIRARDEAU (0.1 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 474.38. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.1x. La cobertura es limitada.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.381
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.053
Liquidity indicators evolution ATMC GIRARDEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
416.25
516.808
549.116
481.836
418.203
339.736
441.301
400.429
474.381
Interest coverage
None
None
None
None
None
0.055
0.235
0.284
1.053
Sector positioning
Ratio de liquidez
474.382024
2022
2023
2024
Q1: 154.36
Med: 215.07
Q3: 312.12
Excelente
En 2024, el ratio de liquidez de ATMC GIRARDEAU (474.38) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
1.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.3x
Bueno+17 pts over 3 years
En 2024, el cobertura de intereses de ATMC GIRARDEAU (1.1x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 85 días. Plazo proveedores: 44 días. El desfase de 41 días pesa sobre la tesorería. La rotación de existencias es de 31 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 102 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
201 084 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution ATMC GIRARDEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
8 761 €
69 448 €
129 731 €
201 084 €
Inventory turnover (days)
0
0
0
0
0
20
26
30
31
Customer payment term (days)
0
0
0
0
0
74
88
85
85
Supplier payment term (days)
0
0
0
0
0
63
31
37
44
Positioning of ATMC GIRARDEAU in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 41 081€ to 201 983€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
41k€107k€201k€
107 388 €Range: 41 081€ - 201 983€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ATMC GIRARDEAU with other companies in the same sector:
Yes, ATMC GIRARDEAU generated a net profit of 62 k€ in 2024.
Where is the headquarters of ATMC GIRARDEAU ?
The headquarters of ATMC GIRARDEAU is located in SEVREY (71100), in the department Saone-et-Loire.
Where to find the tax return of ATMC GIRARDEAU ?
The tax return of ATMC GIRARDEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATMC GIRARDEAU operate?
ATMC GIRARDEAU operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart