Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-21 (29 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINTE-EULALIE (33560), Gironde
ATLANTIQUE PALETTES : revenue, balance sheet and financial ratios
ATLANTIQUE PALETTES is a French company
founded 29 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINTE-EULALIE (33560),
this company of category PME
shows in 2016 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATLANTIQUE PALETTES (SIREN 410802326)
Indicator
2022
2016
2015
2014
Revenue
N/C
1 519 734 €
1 487 447 €
1 449 088 €
Net income
303 349 €
21 913 €
-26 922 €
-7 161 €
EBITDA
N/C
52 710 €
33 690 €
38 089 €
Net margin
N/C
1.4%
-1.8%
-0.5%
Revenue and income statement
In 2022, ATLANTIQUE PALETTES generates positive net income of 303 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
303 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.438%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.734%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2022
Debt ratio
232.961
35.683
71.677
97.438
Financial autonomy
21.929
32.284
26.725
28.734
Repayment capacity
16.503
1.982
2.316
None
Cash flow / Revenue
1.547%
1.588%
3.126%
None%
Sector positioning
Debt ratio
97.442022
2015
2016
2022
Q1: 2.08
Med: 22.33
Q3: 68.44
Average+17 pts over 3 years
In 2022, the debt ratio of ATLANTIQUE PALETTES (97.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.73%2022
2015
2016
2022
Q1: 22.65%
Med: 41.5%
Q3: 58.44%
Average-18 pts over 3 years
In 2022, the financial autonomy of ATLANTIQUE PALETTES (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.32 years2016
2015
2016
Q1: 0.0 years
Med: 0.24 years
Q3: 2.32 years
Average
In 2016, the repayment capacity of ATLANTIQUE PALETTES (2.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2022
Liquidity ratio
300.266
136.844
146.134
209.896
Interest coverage
17.543
13.161
6.098
None
Sector positioning
Liquidity ratio
209.92022
2015
2016
2022
Q1: 153.17
Med: 216.22
Q3: 306.51
Average+11 pts over 3 years
In 2022, the liquidity ratio of ATLANTIQUE PALETTES (209.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.1x2016
2015
2016
Q1: 0.0x
Med: 1.03x
Q3: 7.07x
Good
In 2016, the interest coverage of ATLANTIQUE PALETTES (6.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATLANTIQUE PALETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2022
Operating WCR
459 520 €
146 588 €
250 194 €
0 €
Inventory turnover (days)
24
26
27
0
Customer payment term (days)
80
22
40
0
Supplier payment term (days)
39
39
68
0
Positioning of ATLANTIQUE PALETTES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 111 661€ to 763 445€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
111k€255k€763k€
255 158 €Range: 111 661€ - 763 445€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ATLANTIQUE PALETTES with other companies in the same sector:
Frequently asked questions about ATLANTIQUE PALETTES
What is the revenue of ATLANTIQUE PALETTES ?
The revenue of ATLANTIQUE PALETTES in 2016 is 1.5 M€.
Is ATLANTIQUE PALETTES profitable?
Yes, ATLANTIQUE PALETTES generated a net profit of 303 k€ in 2022.
Where is the headquarters of ATLANTIQUE PALETTES ?
The headquarters of ATLANTIQUE PALETTES is located in SAINTE-EULALIE (33560), in the department Gironde.
Where to find the tax return of ATLANTIQUE PALETTES ?
The tax return of ATLANTIQUE PALETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATLANTIQUE PALETTES operate?
ATLANTIQUE PALETTES operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart