ATLANTIQUE MUNOZ MAURIN MENUISERIE is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in MONTUSSAN (33450),
this company of category PME
shows in 2019 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATLANTIQUE MUNOZ MAURIN MENUISERIE (SIREN 487630261)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
7 488 267 €
N/C
4 151 354 €
3 685 765 €
Net income
908 593 €
1 521 265 €
560 775 €
296 585 €
551 411 €
126 158 €
118 760 €
EBITDA
N/C
N/C
N/C
525 863 €
N/C
170 607 €
199 821 €
Net margin
N/C
N/C
N/C
4.0%
N/C
3.0%
3.2%
Revenue and income statement
In 2024, ATLANTIQUE MUNOZ MAURIN MENUISERIE generates positive net income of 909 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 119 k€ -> 909 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
908 593 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.397%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.357%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
12.134
18.69
15.974
12.148
7.402
1.562
11.397
Financial autonomy
35.353
25.115
25.184
27.478
29.517
43.078
30.357
Repayment capacity
0.769
1.663
None
0.319
None
None
None
Cash flow / Revenue
3.71%
2.553%
None%
6.053%
None%
None%
None%
Sector positioning
Debt ratio
11.42024
2020
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good+9 pts over 3 years
In 2024, the debt ratio of ATLANTIQUE MUNOZ MAURIN M... (11.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.36%2024
2020
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average-7 pts over 3 years
In 2024, the financial autonomy of ATLANTIQUE MUNOZ MAURIN M... (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
158.0
130.94
133.849
137.154
141.518
168.639
144.657
Interest coverage
0.022
0.625
None
0.316
None
None
None
Sector positioning
Liquidity ratio
144.662024
2020
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average
In 2024, the liquidity ratio of ATLANTIQUE MUNOZ MAURIN M... (144.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATLANTIQUE MUNOZ MAURIN MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
910 863 €
135 376 €
0 €
1 013 687 €
0 €
0 €
0 €
Inventory turnover (days)
44
82
0
52
0
0
0
Customer payment term (days)
94
68
0
77
0
0
0
Supplier payment term (days)
66
69
0
55
0
0
0
Positioning of ATLANTIQUE MUNOZ MAURIN MENUISERIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ATLANTIQUE MUNOZ MAURIN MENUISERIE is estimated at
3 086 252 €
(range 1 220 588€ - 7 037 174€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
1220k€3086k€7037k€
3 086 252 €Range: 1 220 588€ - 7 037 174€
NAF 5 année 2024
Valuation method used
Net Income Multiple
908 593 €
×
3.4x
=3 086 252 €
Range: 1 220 588€ - 7 037 174€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ATLANTIQUE MUNOZ MAURIN MENUISERIE with other companies in the same sector:
Frequently asked questions about ATLANTIQUE MUNOZ MAURIN MENUISERIE
What is the revenue of ATLANTIQUE MUNOZ MAURIN MENUISERIE ?
The revenue of ATLANTIQUE MUNOZ MAURIN MENUISERIE in 2019 is 7.5 M€.
Is ATLANTIQUE MUNOZ MAURIN MENUISERIE profitable?
Yes, ATLANTIQUE MUNOZ MAURIN MENUISERIE generated a net profit of 909 k€ in 2024.
Where is the headquarters of ATLANTIQUE MUNOZ MAURIN MENUISERIE ?
The headquarters of ATLANTIQUE MUNOZ MAURIN MENUISERIE is located in MONTUSSAN (33450), in the department Gironde.
Where to find the tax return of ATLANTIQUE MUNOZ MAURIN MENUISERIE ?
The tax return of ATLANTIQUE MUNOZ MAURIN MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATLANTIQUE MUNOZ MAURIN MENUISERIE operate?
ATLANTIQUE MUNOZ MAURIN MENUISERIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart