Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-07 (21 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: LA ROCHELLE (17000), Charente-Maritime
ATLANTIC.LOG : revenue, balance sheet and financial ratios
ATLANTIC.LOG is a French company
founded 21 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2021 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATLANTIC.LOG (SIREN 481217354)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 486 883 €
1 916 040 €
1 744 065 €
1 448 875 €
998 964 €
Net income
405 874 €
286 041 €
440 388 €
213 839 €
144 102 €
114 130 €
90 692 €
EBITDA
N/C
N/C
792 043 €
400 890 €
261 226 €
216 046 €
163 160 €
Net margin
N/C
N/C
17.7%
11.2%
8.3%
7.9%
9.1%
Revenue and income statement
In 2023, ATLANTIC.LOG generates positive net income of 406 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 91 k€ -> 406 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
405 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.272%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.1%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
0.057
0.098
0.198
23.317
0.53
0.028
0.272
Financial autonomy
46.88
24.988
26.192
33.525
48.766
67.944
64.1
Repayment capacity
0.001
0.001
0.003
0.349
0.008
None
None
Cash flow / Revenue
9.392%
8.38%
8.355%
11.64%
18.436%
None%
None%
Sector positioning
Debt ratio
0.272023
2021
2022
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Good
In 2023, the debt ratio of ATLANTIC.LOG (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.1%2023
2021
2022
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Excellent+8 pts over 3 years
In 2023, the financial autonomy of ATLANTIC.LOG (64.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.88 years
Average
In 2021, the repayment capacity of ATLANTIC.LOG (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.94
Liquidity indicators evolution ATLANTIC.LOG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
173.811
125.316
125.553
160.406
187.797
297.461
268.94
Interest coverage
0.0
0.0
0.0
0.0
0.085
None
None
Sector positioning
Liquidity ratio
268.942023
2021
2022
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Good+18 pts over 3 years
In 2023, the liquidity ratio of ATLANTIC.LOG (268.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.09x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.67x
Good
In 2021, the interest coverage of ATLANTIC.LOG (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATLANTIC.LOG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
-57 281 €
-29 485 €
-80 890 €
-166 887 €
-118 972 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
0
Customer payment term (days)
51
46
61
60
66
0
0
Supplier payment term (days)
18
62
52
10
13
0
0
Positioning of ATLANTIC.LOG in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 185 674€ to 663 919€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
185k€331k€663k€
331 944 €Range: 185 674€ - 663 919€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ATLANTIC.LOG with other companies in the same sector:
Yes, ATLANTIC.LOG generated a net profit of 406 k€ in 2023.
Where is the headquarters of ATLANTIC.LOG ?
The headquarters of ATLANTIC.LOG is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of ATLANTIC.LOG ?
The tax return of ATLANTIC.LOG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATLANTIC.LOG operate?
ATLANTIC.LOG operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart