Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: SAINTES (17100), Charente-Maritime
ATLANTIC VEHICULES INDUSTRIELS : revenue, balance sheet and financial ratios
ATLANTIC VEHICULES INDUSTRIELS is a French company
founded 61 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in SAINTES (17100),
this company of category ETI
shows in 2019 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATLANTIC VEHICULES INDUSTRIELS (SIREN 775563265)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 373 802 €
2 239 553 €
2 301 349 €
2 318 135 €
Net income
168 699 €
172 837 €
62 411 €
47 986 €
132 965 €
168 925 €
206 355 €
EBITDA
N/C
N/C
N/C
97 039 €
191 216 €
227 765 €
273 591 €
Net margin
N/C
N/C
N/C
2.0%
5.9%
7.3%
8.9%
Revenue and income statement
In 2024, ATLANTIC VEHICULES INDUSTRIELS generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 206 k€ -> 169 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 699 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.373%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.915%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
0.0
0.0
67.629
66.605
58.072
56.939
41.373
Financial autonomy
75.417
68.616
47.265
46.374
53.694
53.408
56.915
Repayment capacity
0.0
0.0
4.785
8.625
None
None
None
Cash flow / Revenue
7.284%
7.749%
6.531%
3.1%
None%
None%
None%
Sector positioning
Debt ratio
41.372024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Average
In 2024, the debt ratio of ATLANTIC VEHICULES INDUST... (41.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.91%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Good
In 2024, the financial autonomy of ATLANTIC VEHICULES INDUST... (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
371.05
302.509
336.887
299.278
355.271
288.79
304.546
Interest coverage
0.0
0.0
0.715
6.528
None
None
None
Sector positioning
Liquidity ratio
304.552024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Good-9 pts over 3 years
In 2024, the liquidity ratio of ATLANTIC VEHICULES INDUST... (304.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATLANTIC VEHICULES INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
1 097 799 €
1 137 994 €
1 083 429 €
1 083 925 €
0 €
0 €
0 €
Inventory turnover (days)
81
84
89
86
0
0
0
Customer payment term (days)
63
63
70
58
0
0
0
Supplier payment term (days)
46
69
52
59
0
0
0
Positioning of ATLANTIC VEHICULES INDUSTRIELS in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ATLANTIC VEHICULES INDUSTRIELS is estimated at
764 139 €
(range 267 301€ - 1 746 002€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
267k€764k€1746k€
764 139 €Range: 267 301€ - 1 746 002€
NAF 5 année 2024
Valuation method used
Net Income Multiple
168 699 €
×
4.5x
=764 140 €
Range: 267 302€ - 1 746 002€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare ATLANTIC VEHICULES INDUSTRIELS with other companies in the same sector:
Frequently asked questions about ATLANTIC VEHICULES INDUSTRIELS
What is the revenue of ATLANTIC VEHICULES INDUSTRIELS ?
The revenue of ATLANTIC VEHICULES INDUSTRIELS in 2019 is 2.4 M€.
Is ATLANTIC VEHICULES INDUSTRIELS profitable?
Yes, ATLANTIC VEHICULES INDUSTRIELS generated a net profit of 169 k€ in 2024.
Where is the headquarters of ATLANTIC VEHICULES INDUSTRIELS ?
The headquarters of ATLANTIC VEHICULES INDUSTRIELS is located in SAINTES (17100), in the department Charente-Maritime.
Where to find the tax return of ATLANTIC VEHICULES INDUSTRIELS ?
The tax return of ATLANTIC VEHICULES INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATLANTIC VEHICULES INDUSTRIELS operate?
ATLANTIC VEHICULES INDUSTRIELS operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart