Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: LE CELLIER (44850), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATLANTIC GAZ DISTRI EXPRESS (A G D E) : revenue, balance sheet and financial ratios
ATLANTIC GAZ DISTRI EXPRESS (A G D E) is a French company
founded 18 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in LE CELLIER (44850),
this company of category PME
shows in 2024 a net income positive of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATLANTIC GAZ DISTRI EXPRESS (A G D E) (SIREN 501611644)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
50 273 €
-84 167 €
40 356 €
48 027 €
30 043 €
2 731 €
48 839 €
-46 025 €
34 877 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ATLANTIC GAZ DISTRI EXPRESS (A G D E) generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 35 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.287%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.377%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATLANTIC GAZ DISTRI EXPRESS (A G D E)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.799
89.867
76.615
51.734
142.481
18.752
34.336
40.183
36.287
Financial autonomy
23.619
17.091
22.697
23.395
20.609
28.654
27.102
21.471
17.377
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.292024
2022
2023
2024
Q1: 6.16
Med: 21.72
Q3: 62.74
Average
In 2024, the debt ratio of ATLANTIC GAZ DISTRI EXPRE... (36.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.38%2024
2022
2023
2024
Q1: 28.41%
Med: 45.6%
Q3: 59.58%
Watch
In 2024, the financial autonomy of ATLANTIC GAZ DISTRI EXPRE... (17.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.679
Liquidity indicators evolution ATLANTIC GAZ DISTRI EXPRESS (A G D E)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.635
121.708
137.366
132.917
179.25
134.253
137.649
125.466
121.679
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
121.682024
2022
2023
2024
Q1: 148.68
Med: 206.0
Q3: 307.91
Watch
In 2024, the liquidity ratio of ATLANTIC GAZ DISTRI EXPRE... (121.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ATLANTIC GAZ DISTRI EXPRESS (A G D E) in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ATLANTIC GAZ DISTRI EXPRESS (A G D E) is estimated at
122 492 €
(range 57 705€ - 379 967€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
57k€122k€379k€
122 492 €Range: 57 705€ - 379 967€
NAF 5 année 2024
Valuation method used
Net Income Multiple
50 273 €
×
2.4x
=122 492 €
Range: 57 706€ - 379 968€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare ATLANTIC GAZ DISTRI EXPRESS (A G D E) with other companies in the same sector:
Frequently asked questions about ATLANTIC GAZ DISTRI EXPRESS (A G D E)
What is the revenue of ATLANTIC GAZ DISTRI EXPRESS (A G D E) ?
The revenue of ATLANTIC GAZ DISTRI EXPRESS (A G D E) is not publicly disclosed (confidential accounts filed with INPI).
Is ATLANTIC GAZ DISTRI EXPRESS (A G D E) profitable?
Yes, ATLANTIC GAZ DISTRI EXPRESS (A G D E) generated a net profit of 50 k€ in 2024.
Where is the headquarters of ATLANTIC GAZ DISTRI EXPRESS (A G D E) ?
The headquarters of ATLANTIC GAZ DISTRI EXPRESS (A G D E) is located in LE CELLIER (44850), in the department Loire-Atlantique.
Where to find the tax return of ATLANTIC GAZ DISTRI EXPRESS (A G D E) ?
The tax return of ATLANTIC GAZ DISTRI EXPRESS (A G D E) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATLANTIC GAZ DISTRI EXPRESS (A G D E) operate?
ATLANTIC GAZ DISTRI EXPRESS (A G D E) operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart