ATLAND ARGENTEUIL MICHEL CARRE : revenue, balance sheet and financial ratios

ATLAND ARGENTEUIL MICHEL CARRE is a French company founded 6 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in PARIS (75016), this company of category ETI shows in 2024 a revenue of 48 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATLAND ARGENTEUIL MICHEL CARRE (SIREN 878054808)
Indicator 2024 2023 2022
Revenue 48 305 € 32 632 € 295 234 €
Net income -195 479 € -43 778 € 238 710 €
EBITDA -6 511 € -7 928 € 238 710 €
Net margin -404.7% -134.2% 80.9%

Revenue and income statement

In 2024, ATLAND ARGENTEUIL MICHEL CARRE achieves revenue of 48 k€. Revenue is declining over the period 2022-2024 (CAGR: -59.6%). Vs 2023, growth of +48% (33 k€ -> 48 k€). After deducting consumption (0 €), gross margin stands at 48 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -13.5% of revenue. Positive scissor effect: EBITDA margin improves by +10.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -195 k€ (-404.7% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

48 305 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

48 305 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-6 511 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-6 512 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-195 479 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-13.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -5888%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-5887.882%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-1.527%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-404.677%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-46.148

Solvency indicators evolution
ATLAND ARGENTEUIL MICHEL CARRE

Sector positioning

Debt ratio
-5887.88 2024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Excellent -50 pts over 3 years

In 2024, the debt ratio of ATLAND ARGENTEUIL MICHEL ... (-5887.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-1.53% 2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average -10 pts over 3 years

In 2024, the financial autonomy of ATLAND ARGENTEUIL MICHEL ... (-1.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-46.15 years 2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Excellent -50 pts over 3 years

In 2024, the repayment capacity of ATLAND ARGENTEUIL MICHEL ... (-46.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 325.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

325.787

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-2902.288

Liquidity indicators evolution
ATLAND ARGENTEUIL MICHEL CARRE

Sector positioning

Liquidity ratio
325.79 2024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good -23 pts over 3 years

In 2024, the liquidity ratio of ATLAND ARGENTEUIL MICHEL ... (325.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-2902.29x 2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Watch -25 pts over 3 years

In 2024, the interest coverage of ATLAND ARGENTEUIL MICHEL ... (-2902.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 265 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10679 days. Excellent situation: suppliers finance 10414 days of the operating cycle (retail model). Inventory turnover is 82288 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 93439 days of revenue, i.e. 12.5 M€ to permanently finance. Over 2022-2024, WCR increased by +21312%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

12 537 714 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

265 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

10679 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

82288 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

93439 j

WCR and payment terms evolution
ATLAND ARGENTEUIL MICHEL CARRE

Positioning of ATLAND ARGENTEUIL MICHEL CARRE in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of ATLAND ARGENTEUIL MICHEL CARRE is estimated at 13 513 € (range 4 859€ - 33 236€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
4k€ 13k€ 33k€
13 513 € Range: 4 859€ - 33 236€
NAF 5 all-time

Valuation method used

Revenue Multiple
48 305 € × 0.28x = 13 514 €
Range: 4 859€ - 33 237€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare ATLAND ARGENTEUIL MICHEL CARRE with other companies in the same sector:

Voir toutes les statistiques du secteur Promotion immobilière d'autres bâtiments

Frequently asked questions about ATLAND ARGENTEUIL MICHEL CARRE

What is the revenue of ATLAND ARGENTEUIL MICHEL CARRE ?

The revenue of ATLAND ARGENTEUIL MICHEL CARRE in 2024 is 48 k€.

Is ATLAND ARGENTEUIL MICHEL CARRE profitable?

ATLAND ARGENTEUIL MICHEL CARRE recorded a net loss in 2024.

Where is the headquarters of ATLAND ARGENTEUIL MICHEL CARRE ?

The headquarters of ATLAND ARGENTEUIL MICHEL CARRE is located in PARIS (75016), in the department Paris.

Where to find the tax return of ATLAND ARGENTEUIL MICHEL CARRE ?

The tax return of ATLAND ARGENTEUIL MICHEL CARRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATLAND ARGENTEUIL MICHEL CARRE operate?

ATLAND ARGENTEUIL MICHEL CARRE operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.