ATHENEOS : revenue, balance sheet and financial ratios

ATHENEOS is a French company founded 11 years ago, specialized in the sector Autres intermédiations monétaires. Based in CIER-DE-RIVIERE (31510), this company of category PME shows in 2023 a revenue of 5 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATHENEOS (SIREN 803847391)
Indicator 2023 2022 2021 2019 2016
Revenue 4 664 € 14 143 € 8 511 € 10 572 € 28 757 €
Net income 0 € -309 € -1 505 € -1 189 € 90 €
EBITDA N/C -309 € -1 505 € -1 027 € 114 €
Net margin 0.0% -2.2% -17.7% -11.2% 0.3%

Revenue and income statement

In 2023, ATHENEOS achieves revenue of 5 k€. Revenue is declining over the period 2016-2023 (CAGR: -22.9%). Significant drop of -67% vs 2022. After deducting consumption (0 €), gross margin stands at 5 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 664 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 664 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 119.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

119.62

Liquidity indicators evolution
ATHENEOS

Sector positioning

Liquidity ratio
119.62 2023
2022
2023
Q1: 0.0
Med: 107.46
Q3: 357.86
Good

In 2023, the liquidity ratio of ATHENEOS (119.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Average -25 pts over 2 years

In 2022, the interest coverage of ATHENEOS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 300 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 59 days of revenue, i.e. 765 € to permanently finance. Over 2016-2023, WCR increased by +56%, requiring additional financing.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

765 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

300 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

59 j

WCR and payment terms evolution
ATHENEOS

Positioning of ATHENEOS in its sector

Comparison with sector Autres intermédiations monétaires

Valuation estimate

Based on 94 transactions of similar company sales in 2023, the value of ATHENEOS is estimated at 1 803 € (range 827€ - 3 510€). The price/revenue ratio is 0.39x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
94 tx
0k€ 1k€ 3k€
1 803 € Range: 827€ - 3 510€
Section année 2023 Aggregated at NAF section level

Valuation method used

Revenue Multiple
4 664 € × 0.39x = 1 803 €
Range: 827€ - 3 510€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres intermédiations monétaires)

Compare ATHENEOS with other companies in the same sector:

Frequently asked questions about ATHENEOS

What is the revenue of ATHENEOS ?

The revenue of ATHENEOS in 2023 is 5 k€.

Is ATHENEOS profitable?

ATHENEOS recorded a net loss in 2022.

Where is the headquarters of ATHENEOS ?

The headquarters of ATHENEOS is located in CIER-DE-RIVIERE (31510), in the department Haute-Garonne.

Where to find the tax return of ATHENEOS ?

The tax return of ATHENEOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATHENEOS operate?

ATHENEOS operates in the sector Autres intermédiations monétaires (NAF code 64.19Z). See the 'Sector positioning' section above to compare the company with its competitors.