Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-18 (12 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: MOUANS-SARTOUX (06370), Alpes-Maritimes
ATHENA SECURITY : revenue, balance sheet and financial ratios
ATHENA SECURITY is a French company
founded 12 years ago,
specialized in the sector Activités de sécurité privée .
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATHENA SECURITY (SIREN 798555769)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
2 330 820 €
3 479 126 €
1 972 668 €
1 365 190 €
1 064 037 €
708 414 €
230 622 €
Net income
-123 845 €
106 115 €
148 066 €
3 841 €
-101 578 €
17 728 €
-24 213 €
-16 123 €
17 837 €
EBITDA
N/C
N/C
127 259 €
-6 282 €
-103 205 €
-6 129 €
-22 762 €
-12 235 €
33 580 €
Net margin
N/C
N/C
6.4%
0.1%
-5.1%
1.3%
-2.3%
-2.3%
7.7%
Revenue and income statement
In 2024, ATHENA SECURITY records a net loss of 124 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-123 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 376%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
376.279%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.226%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.541
-21.008
-2.713
-5.292
-60.092
-60.13
366.316
89.078
376.279
Financial autonomy
40.907
-0.41
-6.746
-2.509
-25.867
-22.535
6.393
17.986
5.226
Repayment capacity
0.014
-0.014
-0.028
-0.063
-0.607
-7.003
1.171
None
None
Cash flow / Revenue
11.231%
-2.26%
-2.335%
-0.463%
-5.477%
-0.26%
5.742%
None%
None%
Sector positioning
Debt ratio
376.282024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Watch
In 2024, the debt ratio of ATHENA SECURITY (376.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.23%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Average-7 pts over 3 years
In 2024, the financial autonomy of ATHENA SECURITY (5.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.17 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Average
In 2022, the repayment capacity of ATHENA SECURITY (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.624
Liquidity indicators evolution ATHENA SECURITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.739
83.252
82.736
95.74
87.612
89.951
140.277
148.324
128.624
Interest coverage
0.0
-7.054
-4.385
-24.425
-1.482
-49.761
2.141
None
None
Sector positioning
Liquidity ratio
128.622024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Average
In 2024, the liquidity ratio of ATHENA SECURITY (128.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.14x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.54x
Excellent
In 2022, the interest coverage of ATHENA SECURITY (2.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATHENA SECURITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 333 €
-89 253 €
-150 082 €
-92 587 €
-194 209 €
-313 504 €
-72 046 €
0 €
0 €
Inventory turnover (days)
1
0
1
1
1
0
0
0
0
Customer payment term (days)
153
40
55
34
30
11
37
0
0
Supplier payment term (days)
10
146
31
31
69
34
57
0
0
Positioning of ATHENA SECURITY in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare ATHENA SECURITY with other companies in the same sector:
The headquarters of ATHENA SECURITY is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of ATHENA SECURITY ?
The tax return of ATHENA SECURITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATHENA SECURITY operate?
ATHENA SECURITY operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart