ATGER POMPES FUNEBRES : revenue, balance sheet and financial ratios
ATGER POMPES FUNEBRES is a French company
founded 24 years ago,
specialized in the sector Services funéraires.
Based in LE VIGAN (30120),
this company of category PME
shows in 2024 a revenue of 910 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATGER POMPES FUNEBRES (SIREN 440450690)
Indicator
2024
2023
2022
2021
2020
2018
2015
Revenue
909 866 €
899 872 €
872 961 €
N/C
N/C
N/C
569 465 €
Net income
80 441 €
98 318 €
25 643 €
44 055 €
44 613 €
54 582 €
22 488 €
EBITDA
185 529 €
115 741 €
68 838 €
N/C
N/C
N/C
79 736 €
Net margin
8.8%
10.9%
2.9%
N/C
N/C
N/C
3.9%
Revenue and income statement
In 2024, ATGER POMPES FUNEBRES achieves revenue of 910 k€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2023: +1%. After deducting consumption (133 k€), gross margin stands at 777 k€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 186 k€, representing 20.4% of revenue. Positive scissor effect: EBITDA margin improves by +7.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 80 k€, i.e. 8.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
909 866 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
776 862 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
185 529 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
98 965 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 441 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.01%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.647%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.527
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2020
2021
2022
2023
2024
Debt ratio
146.373
621.301
115.616
90.304
70.571
53.57
35.45
Financial autonomy
25.935
10.307
22.545
28.401
29.328
30.92
30.01
Repayment capacity
4.404
None
None
None
3.816
1.3
0.527
Cash flow / Revenue
11.364%
None%
None%
None%
5.418%
11.023%
16.647%
Sector positioning
Debt ratio
35.452024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Average-14 pts over 3 years
In 2024, the debt ratio of ATGER POMPES FUNEBRES (35.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.01%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Average
In 2024, the financial autonomy of ATGER POMPES FUNEBRES (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Good-26 pts over 3 years
In 2024, the repayment capacity of ATGER POMPES FUNEBRES (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.714
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2020
2021
2022
2023
2024
Liquidity ratio
0.0
0.0
95.717
91.684
92.499
82.023
82.714
Interest coverage
10.228
None
None
None
3.212
1.518
0.649
Sector positioning
Liquidity ratio
82.712024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Watch
In 2024, the liquidity ratio of ATGER POMPES FUNEBRES (82.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.65x2024
2022
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Average-35 pts over 3 years
In 2024, the interest coverage of ATGER POMPES FUNEBRES (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 202 days. Excellent situation: suppliers finance 165 days of the operating cycle (retail model). Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 81 days of revenue, i.e. 205 k€ to permanently finance. Over 2015-2024, WCR increased by +297%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
205 184 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
202 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution ATGER POMPES FUNEBRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2020
2021
2022
2023
2024
Operating WCR
-104 326 €
0 €
0 €
0 €
165 086 €
246 997 €
205 184 €
Inventory turnover (days)
0
0
0
0
5
8
10
Customer payment term (days)
0
0
0
0
68
47
37
Supplier payment term (days)
0
0
0
0
204
186
202
Positioning of ATGER POMPES FUNEBRES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ATGER POMPES FUNEBRES is estimated at
374 996 €
(range 150 861€ - 824 113€).
With an EBITDA of 185 529€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
150k€374k€824k€
374 996 €Range: 150 861€ - 824 113€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
185 529 €×2.4x
Estimation454 469 €
194 491€ - 1 131 462€
Revenue Multiple30%
909 866 €×0.36x
Estimation329 214 €
118 148€ - 497 710€
Net Income Multiple20%
80 441 €×3.0x
Estimation244 986 €
90 857€ - 545 349€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare ATGER POMPES FUNEBRES with other companies in the same sector:
Frequently asked questions about ATGER POMPES FUNEBRES
What is the revenue of ATGER POMPES FUNEBRES ?
The revenue of ATGER POMPES FUNEBRES in 2024 is 910 k€.
Is ATGER POMPES FUNEBRES profitable?
Yes, ATGER POMPES FUNEBRES generated a net profit of 80 k€ in 2024.
Where is the headquarters of ATGER POMPES FUNEBRES ?
The headquarters of ATGER POMPES FUNEBRES is located in LE VIGAN (30120), in the department Gard.
Where to find the tax return of ATGER POMPES FUNEBRES ?
The tax return of ATGER POMPES FUNEBRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATGER POMPES FUNEBRES operate?
ATGER POMPES FUNEBRES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart