Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-07 (18 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PARIS (75008), Paris
ATEMI MEDITERRANEE : revenue, balance sheet and financial ratios
ATEMI MEDITERRANEE is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATEMI MEDITERRANEE (SIREN 501921969)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
50 000 €
200 000 €
404 960 €
1 000 000 €
1 078 717 €
1 322 007 €
2 963 888 €
Net income
-33 054 €
-56 695 €
1 637 €
12 748 €
87 814 €
104 462 €
101 073 €
140 108 €
400 994 €
EBITDA
-33 114 €
-61 898 €
-48 871 €
-63 723 €
48 997 €
-29 754 €
85 351 €
146 354 €
587 543 €
Net margin
N/C
N/C
3.3%
6.4%
21.7%
10.4%
9.4%
10.6%
13.5%
Revenue and income statement
In 2024, ATEMI MEDITERRANEE records a net loss of 33 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-33 114 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-33 119 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-33 054 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.706%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.483
Solvency indicators evolution ATEMI MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
756.538
111.91
9.716
0.547
98.628
89.927
77.893
91.127
86.826
Financial autonomy
4.144
15.013
22.599
33.395
24.143
31.239
37.345
33.492
34.706
Repayment capacity
1.414
1.035
0.369
-0.069
4.026
-2.235
-2.378
-1.384
-1.483
Cash flow / Revenue
13.538%
10.638%
5.638%
-2.659%
7.975%
-29.078%
-95.788%
None%
None%
Sector positioning
Debt ratio
86.832024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+10 pts over 3 years
In 2024, the debt ratio of ATEMI MEDITERRANEE (86.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.71%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of ATEMI MEDITERRANEE (34.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.48 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good+16 pts over 3 years
In 2024, the repayment capacity of ATEMI MEDITERRANEE (-1.48) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.4
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.7
Liquidity indicators evolution ATEMI MEDITERRANEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.249
345.145
217.597
203.629
331.727
334.078
297.113
277.867
284.4
Interest coverage
0.0
0.0
0.0
0.0
0.0
-0.314
-0.896
-0.49
-1.7
Sector positioning
Liquidity ratio
284.42024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average
In 2024, the liquidity ratio of ATEMI MEDITERRANEE (284.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.7x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average
In 2024, the interest coverage of ATEMI MEDITERRANEE (-1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 339 days. Excellent situation: suppliers finance 339 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
339 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATEMI MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 454 291 €
425 409 €
583 856 €
825 190 €
428 075 €
287 602 €
307 260 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
91
0
134
154
89
360
1442
0
0
Supplier payment term (days)
90
40
42
143
239
98
189
187
339
Positioning of ATEMI MEDITERRANEE in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare ATEMI MEDITERRANEE with other companies in the same sector:
Frequently asked questions about ATEMI MEDITERRANEE
What is the revenue of ATEMI MEDITERRANEE ?
The revenue of ATEMI MEDITERRANEE in 2022 is 50 k€.
Is ATEMI MEDITERRANEE profitable?
ATEMI MEDITERRANEE recorded a net loss in 2024.
Where is the headquarters of ATEMI MEDITERRANEE ?
The headquarters of ATEMI MEDITERRANEE is located in PARIS (75008), in the department Paris.
Where to find the tax return of ATEMI MEDITERRANEE ?
The tax return of ATEMI MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATEMI MEDITERRANEE operate?
ATEMI MEDITERRANEE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart