Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-09-01 (23 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ANSOUIS (84240), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIERS MECANIQUE GASTOULETTE : revenue, balance sheet and financial ratios
ATELIERS MECANIQUE GASTOULETTE is a French company
founded 23 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ANSOUIS (84240),
this company of category PME
shows in 2022 a revenue of 403 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS MECANIQUE GASTOULETTE (SIREN 444348437)
Indicator
2024
2022
2021
2020
2018
2016
Revenue
N/C
403 440 €
N/C
N/C
N/C
N/C
Net income
992 €
1 373 €
14 665 €
-29 257 €
-15 539 €
7 739 €
EBITDA
N/C
29 080 €
N/C
N/C
N/C
N/C
Net margin
N/C
0.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ATELIERS MECANIQUE GASTOULETTE generates positive net income of 992 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 992 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 361%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
360.957%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2024
Debt ratio
0.343
0.688
4.246
1.493
65.69
360.957
Financial autonomy
40.692
26.33
8.847
15.569
23.229
11.657
Repayment capacity
None
None
None
None
11.1
None
Cash flow / Revenue
None%
None%
None%
None%
0.398%
None%
Sector positioning
Debt ratio
360.962024
2021
2022
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Watch+50 pts over 3 years
In 2024, the debt ratio of ATELIERS MECANIQUE GASTOU... (360.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.66%2024
2021
2022
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average
In 2024, the financial autonomy of ATELIERS MECANIQUE GASTOU... (11.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.1 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Watch
In 2022, the repayment capacity of ATELIERS MECANIQUE GASTOU... (11.10) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERS MECANIQUE GASTOULETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
50 567 €
0 €
Inventory turnover (days)
0
0
0
0
4
0
Customer payment term (days)
0
0
0
0
58
0
Supplier payment term (days)
0
0
0
0
57
0
Positioning of ATELIERS MECANIQUE GASTOULETTE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ATELIERS MECANIQUE GASTOULETTE is estimated at
4 493 €
(range 1 571€ - 10 267€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
1k€4k€10k€
4 493 €Range: 1 571€ - 10 267€
NAF 5 année 2024
Valuation method used
Net Income Multiple
992 €
×
4.5x
=4 493 €
Range: 1 572€ - 10 267€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ATELIERS MECANIQUE GASTOULETTE with other companies in the same sector:
Frequently asked questions about ATELIERS MECANIQUE GASTOULETTE
What is the revenue of ATELIERS MECANIQUE GASTOULETTE ?
The revenue of ATELIERS MECANIQUE GASTOULETTE in 2022 is 403 k€.
Is ATELIERS MECANIQUE GASTOULETTE profitable?
Yes, ATELIERS MECANIQUE GASTOULETTE generated a net profit of 992€ in 2024.
Where is the headquarters of ATELIERS MECANIQUE GASTOULETTE ?
The headquarters of ATELIERS MECANIQUE GASTOULETTE is located in ANSOUIS (84240), in the department Vaucluse.
Where to find the tax return of ATELIERS MECANIQUE GASTOULETTE ?
The tax return of ATELIERS MECANIQUE GASTOULETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS MECANIQUE GASTOULETTE operate?
ATELIERS MECANIQUE GASTOULETTE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart