Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-05-07 (16 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: ISBERGUES (62330), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIERS MECANIQUE AIROIS : revenue, balance sheet and financial ratios
ATELIERS MECANIQUE AIROIS is a French company
founded 16 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in ISBERGUES (62330),
this company of category PME
shows in 2025 a net income positive of 865 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS MECANIQUE AIROIS (SIREN 522963024)
Indicator
2025
2024
2023
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
864 808 €
1 061 710 €
583 384 €
375 362 €
314 888 €
388 344 €
266 616 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ATELIERS MECANIQUE AIROIS generates positive net income of 865 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 267 k€ -> 865 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
864 808 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.584%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.679%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2023
2024
2025
Debt ratio
0.011
0.487
5.638
3.77
0.778
0.548
0.584
Financial autonomy
79.052
72.914
71.316
67.449
55.131
62.617
65.679
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.582025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Excellent
In 2025, the debt ratio of ATELIERS MECANIQUE AIROIS (0.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.68%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of ATELIERS MECANIQUE AIROIS (65.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2023
2024
2025
Liquidity ratio
354.884
348.335
365.525
296.77
194.995
249.889
267.49
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
267.492025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Good+16 pts over 3 years
In 2025, the liquidity ratio of ATELIERS MECANIQUE AIROIS (267.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ATELIERS MECANIQUE AIROIS in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of ATELIERS MECANIQUE AIROIS is estimated at
1 116 086 €
(range 735 611€ - 3 997 140€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
735k€1116k€3997k€
1 116 086 €Range: 735 611€ - 3 997 140€
NAF 5 all-time
Valuation method used
Net Income Multiple
864 808 €
×
1.3x
=1 116 086 €
Range: 735 612€ - 3 997 140€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare ATELIERS MECANIQUE AIROIS with other companies in the same sector:
Frequently asked questions about ATELIERS MECANIQUE AIROIS
What is the revenue of ATELIERS MECANIQUE AIROIS ?
The revenue of ATELIERS MECANIQUE AIROIS is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIERS MECANIQUE AIROIS profitable?
Yes, ATELIERS MECANIQUE AIROIS generated a net profit of 865 k€ in 2025.
Where is the headquarters of ATELIERS MECANIQUE AIROIS ?
The headquarters of ATELIERS MECANIQUE AIROIS is located in ISBERGUES (62330), in the department Pas-de-Calais.
Where to find the tax return of ATELIERS MECANIQUE AIROIS ?
The tax return of ATELIERS MECANIQUE AIROIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS MECANIQUE AIROIS operate?
ATELIERS MECANIQUE AIROIS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart