Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-09-01 (18 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ANGLET (64600), Pyrenees-Atlantiques
ATELIERS DU RAINCY PROMOTION : revenue, balance sheet and financial ratios
ATELIERS DU RAINCY PROMOTION is a French company
founded 18 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ANGLET (64600),
this company of category PME
shows in 2017 a revenue of 340 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS DU RAINCY PROMOTION (SIREN 499981074)
Indicator
2019
2017
2016
Revenue
N/C
340 000 €
280 000 €
Net income
334 197 €
63 808 €
294 744 €
EBITDA
N/C
89 014 €
60 886 €
Net margin
N/C
18.8%
105.3%
Revenue and income statement
In 2019, ATELIERS DU RAINCY PROMOTION generates positive net income of 334 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 295 k€ -> 334 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
334 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.393%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIERS DU RAINCY PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Debt ratio
0.0
0.0
0.0
Financial autonomy
95.138
95.455
97.393
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
103.745%
19.658%
None%
Sector positioning
Debt ratio
0.02019
2016
2017
2019
Q1: 0.0
Med: 16.73
Q3: 246.45
Excellent
In 2019, the debt ratio of ATELIERS DU RAINCY PROMOTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.39%2019
2016
2017
2019
Q1: 0.45%
Med: 24.72%
Q3: 69.1%
Excellent
In 2019, the financial autonomy of ATELIERS DU RAINCY PROMOTION (97.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2017
2016
2017
Q1: -3.31 years
Med: 0.0 years
Q3: 2.9 years
Good
In 2017, the repayment capacity of ATELIERS DU RAINCY PROMOTION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2025.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2025.503
Liquidity indicators evolution ATELIERS DU RAINCY PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
Liquidity ratio
1206.808
1352.467
2025.503
Interest coverage
0.007
0.0
None
Sector positioning
Liquidity ratio
2025.52019
2016
2017
2019
Q1: 142.58
Med: 433.01
Q3: 2171.07
Good+11 pts over 3 years
In 2019, the liquidity ratio of ATELIERS DU RAINCY PROMOTION (2025.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2017
2016
2017
Q1: -1.93x
Med: 0.0x
Q3: 3.88x
Good
In 2017, the interest coverage of ATELIERS DU RAINCY PROMOTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERS DU RAINCY PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Operating WCR
276 870 €
348 983 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
76
131
0
Supplier payment term (days)
52
66
0
Positioning of ATELIERS DU RAINCY PROMOTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 423 205€ to 2 754 356€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
423k€1275k€2754k€
1 275 382 €Range: 423 205€ - 2 754 356€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare ATELIERS DU RAINCY PROMOTION with other companies in the same sector:
Frequently asked questions about ATELIERS DU RAINCY PROMOTION
What is the revenue of ATELIERS DU RAINCY PROMOTION ?
The revenue of ATELIERS DU RAINCY PROMOTION in 2017 is 340 k€.
Is ATELIERS DU RAINCY PROMOTION profitable?
Yes, ATELIERS DU RAINCY PROMOTION generated a net profit of 334 k€ in 2019.
Where is the headquarters of ATELIERS DU RAINCY PROMOTION ?
The headquarters of ATELIERS DU RAINCY PROMOTION is located in ANGLET (64600), in the department Pyrenees-Atlantiques.
Where to find the tax return of ATELIERS DU RAINCY PROMOTION ?
The tax return of ATELIERS DU RAINCY PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS DU RAINCY PROMOTION operate?
ATELIERS DU RAINCY PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart