Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-07-02 (41 years)Status: ActiveBusiness sector: Fabrication de sièges d'ameublement d'intérieurLocation: LE LUDE (72800), Sarthe
ATELIERS DU LUDE : revenue, balance sheet and financial ratios
ATELIERS DU LUDE is a French company
founded 41 years ago,
specialized in the sector Fabrication de sièges d'ameublement d'intérieur.
Based in LE LUDE (72800),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS DU LUDE (SIREN 330357997)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 364 206 €
N/C
N/C
N/C
N/C
1 299 697 €
1 168 802 €
Net income
-12 876 €
-80 377 €
72 100 €
4 879 €
27 295 €
67 942 €
31 931 €
39 620 €
5 407 €
EBITDA
N/C
N/C
36 578 €
N/C
N/C
N/C
N/C
71 294 €
-44 134 €
Net margin
N/C
N/C
5.3%
N/C
N/C
N/C
N/C
3.0%
0.5%
Revenue and income statement
In 2024, ATELIERS DU LUDE records a net loss of 13 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 876 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.175%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-14.665
269.075
1.305
19.164
85.276
84.641
24.941
31.289
70.175
Financial autonomy
-6.272
5.405
15.749
32.101
31.048
27.575
44.506
30.694
28.37
Repayment capacity
-0.255
1.455
None
None
None
None
0.948
None
None
Cash flow / Revenue
-1.12%
2.405%
None%
None%
None%
None%
4.162%
None%
None%
Sector positioning
Debt ratio
70.172024
2022
2023
2024
Q1: 3.32
Med: 31.47
Q3: 80.55
Average+29 pts over 3 years
In 2024, the debt ratio of ATELIERS DU LUDE (70.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.37%2024
2022
2023
2024
Q1: 19.34%
Med: 31.31%
Q3: 51.91%
Average-26 pts over 3 years
In 2024, the financial autonomy of ATELIERS DU LUDE (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.95 years2022
2022
Q1: 0.0 years
Med: 1.02 years
Q3: 4.06 years
Good
In 2022, the repayment capacity of ATELIERS DU LUDE (0.95) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.138
Liquidity indicators evolution ATELIERS DU LUDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
84.432
108.934
100.536
136.902
206.814
184.331
177.789
133.823
134.138
Interest coverage
-19.26
13.183
None
None
None
None
15.436
None
None
Sector positioning
Liquidity ratio
134.142024
2022
2023
2024
Q1: 145.07
Med: 223.92
Q3: 334.93
Watch-10 pts over 3 years
In 2024, the liquidity ratio of ATELIERS DU LUDE (134.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
15.44x2022
2022
Q1: 0.0x
Med: 2.16x
Q3: 7.42x
Excellent
In 2022, the interest coverage of ATELIERS DU LUDE (15.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERS DU LUDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
123 905 €
111 787 €
0 €
0 €
0 €
0 €
129 654 €
0 €
0 €
Inventory turnover (days)
42
37
0
0
0
0
47
0
0
Customer payment term (days)
26
17
0
0
0
0
20
0
0
Supplier payment term (days)
108
56
0
0
0
0
32
0
0
Positioning of ATELIERS DU LUDE in its sector
Comparison with sector Fabrication de sièges d'ameublement d'intérieur
Similar companies (Fabrication de sièges d'ameublement d'intérieur)
Compare ATELIERS DU LUDE with other companies in the same sector:
The revenue of ATELIERS DU LUDE in 2022 is 1.4 M€.
Is ATELIERS DU LUDE profitable?
ATELIERS DU LUDE recorded a net loss in 2024.
Where is the headquarters of ATELIERS DU LUDE ?
The headquarters of ATELIERS DU LUDE is located in LE LUDE (72800), in the department Sarthe.
Where to find the tax return of ATELIERS DU LUDE ?
The tax return of ATELIERS DU LUDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS DU LUDE operate?
ATELIERS DU LUDE operates in the sector Fabrication de sièges d'ameublement d'intérieur (NAF code 31.09A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart