Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-04-24 (39 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: FONTANIL-CORNILLON (38120), Isere
ATELIERS DU FONTANIL : revenue, balance sheet and financial ratios
ATELIERS DU FONTANIL is a French company
founded 39 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in FONTANIL-CORNILLON (38120),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS DU FONTANIL (SIREN 341081008)
Indicator
2024
2023
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 531 483 €
N/C
1 147 486 €
Net income
80 002 €
76 308 €
99 765 €
15 017 €
67 647 €
119 235 €
64 762 €
EBITDA
N/C
N/C
N/C
N/C
246 068 €
N/C
129 441 €
Net margin
N/C
N/C
N/C
N/C
4.4%
N/C
5.6%
Revenue and income statement
In 2024, ATELIERS DU FONTANIL generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 65 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 002 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.994%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIERS DU FONTANIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
2024
Debt ratio
98.191
14.417
53.144
115.411
72.72
41.751
17.632
Financial autonomy
24.661
45.097
43.405
34.658
41.688
46.525
64.994
Repayment capacity
2.156
None
1.657
None
None
None
None
Cash flow / Revenue
6.587%
None%
6.756%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.632024
2021
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Good-27 pts over 3 years
In 2024, the debt ratio of ATELIERS DU FONTANIL (17.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.99%2024
2021
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Excellent+21 pts over 3 years
In 2024, the financial autonomy of ATELIERS DU FONTANIL (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.966
Liquidity indicators evolution ATELIERS DU FONTANIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2023
2024
Liquidity ratio
157.154
161.992
196.303
295.374
291.459
240.036
349.966
Interest coverage
6.377
None
0.397
None
None
None
None
Sector positioning
Liquidity ratio
349.972024
2021
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of ATELIERS DU FONTANIL (349.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERS DU FONTANIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
2024
Operating WCR
399 314 €
0 €
305 929 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
0
10
0
0
0
0
Customer payment term (days)
122
0
70
0
0
0
0
Supplier payment term (days)
150
0
64
0
0
0
0
Positioning of ATELIERS DU FONTANIL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ATELIERS DU FONTANIL is estimated at
153 220 €
(range 111 392€ - 560 630€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
111k€153k€560k€
153 220 €Range: 111 392€ - 560 630€
NAF 5 all-time
Valuation method used
Net Income Multiple
80 002 €
×
1.9x
=153 221 €
Range: 111 393€ - 560 631€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ATELIERS DU FONTANIL with other companies in the same sector:
Frequently asked questions about ATELIERS DU FONTANIL
What is the revenue of ATELIERS DU FONTANIL ?
The revenue of ATELIERS DU FONTANIL in 2018 is 1.5 M€.
Is ATELIERS DU FONTANIL profitable?
Yes, ATELIERS DU FONTANIL generated a net profit of 80 k€ in 2024.
Where is the headquarters of ATELIERS DU FONTANIL ?
The headquarters of ATELIERS DU FONTANIL is located in FONTANIL-CORNILLON (38120), in the department Isere.
Where to find the tax return of ATELIERS DU FONTANIL ?
The tax return of ATELIERS DU FONTANIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS DU FONTANIL operate?
ATELIERS DU FONTANIL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart