Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-08-01 (7 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: EURRE (26400), Drome
ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT is a French company
founded 7 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in EURRE (26400),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT (SIREN 842327322)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
2 048 969 €
N/C
1 363 430 €
1 159 289 €
Net income
273 798 €
160 628 €
66 390 €
2 709 €
88 161 €
49 706 €
EBITDA
N/C
N/C
124 975 €
N/C
167 115 €
87 188 €
Net margin
N/C
N/C
3.2%
N/C
6.5%
4.3%
Revenue and income statement
In 2024, ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT generates positive net income of 274 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 50 k€ -> 274 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 798 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.201%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
603.373
232.946
207.515
128.121
30.105
0.013
Financial autonomy
9.999
16.86
23.233
21.986
31.514
56.201
Repayment capacity
4.679
2.612
None
2.742
None
None
Cash flow / Revenue
6.642%
9.672%
None%
4.992%
None%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Excellent-50 pts over 3 years
In 2024, the debt ratio of ATELIERS CONSTRUCTIONS ME... (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.2%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Good+34 pts over 3 years
In 2024, the financial autonomy of ATELIERS CONSTRUCTIONS ME... (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.74 years2022
2022
Q1: 0.01 years
Med: 0.9 years
Q3: 2.84 years
Average
In 2022, the repayment capacity of ATELIERS CONSTRUCTIONS ME... (2.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
206.023
195.496
265.768
202.498
189.57
229.733
Interest coverage
0.438
0.212
None
0.108
None
None
Sector positioning
Liquidity ratio
229.732024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average
In 2024, the liquidity ratio of ATELIERS CONSTRUCTIONS ME... (229.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.11x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.04x
Average
In 2022, the interest coverage of ATELIERS CONSTRUCTIONS ME... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
246 082 €
276 149 €
0 €
137 363 €
0 €
0 €
Inventory turnover (days)
15
6
0
12
0
0
Customer payment term (days)
66
86
0
36
0
0
Supplier payment term (days)
35
71
0
58
0
0
Positioning of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 316 259€ to 1 498 795€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
316k€558k€1498k€
558 315 €Range: 316 259€ - 1 498 795€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT with other companies in the same sector:
Frequently asked questions about ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT
What is the revenue of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT ?
The revenue of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT in 2022 is 2.0 M€.
Is ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT profitable?
Yes, ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT generated a net profit of 274 k€ in 2024.
Where is the headquarters of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT ?
The headquarters of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT is located in EURRE (26400), in the department Drome.
Where to find the tax return of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT ?
The tax return of ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT operate?
ATELIERS CONSTRUCTIONS METALLIQUES CONCEPT operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart