Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIERS AGIS : revenue, balance sheet and financial ratios
ATELIERS AGIS is a French company
founded 25 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in BRECE (35530),
this company of category PME
shows in 2023 a net income positive of 179 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS AGIS (SIREN 431492198)
Indicator
2023
2022
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
179 429 €
119 237 €
159 857 €
374 291 €
493 034 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ATELIERS AGIS generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 493 k€ -> 179 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.504%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.542%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Debt ratio
46.56
37.909
34.711
53.706
41.504
Financial autonomy
57.102
58.892
59.541
52.157
49.542
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
41.52023
2019
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Average
In 2023, the debt ratio of ATELIERS AGIS (41.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.54%2023
2019
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Good-14 pts over 3 years
In 2023, the financial autonomy of ATELIERS AGIS (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.875
Liquidity indicators evolution ATELIERS AGIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
Liquidity ratio
367.091
317.271
297.287
405.095
265.875
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
265.882023
2019
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Good-16 pts over 3 years
In 2023, the liquidity ratio of ATELIERS AGIS (265.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ATELIERS AGIS in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of ATELIERS AGIS is estimated at
1 277 360 €
(range 437 579€ - 2 841 744€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
437k€1277k€2841k€
1 277 360 €Range: 437 579€ - 2 841 744€
NAF 5 all-time
Valuation method used
Net Income Multiple
179 429 €
×
7.1x
=1 277 361 €
Range: 437 580€ - 2 841 745€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare ATELIERS AGIS with other companies in the same sector:
The revenue of ATELIERS AGIS is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIERS AGIS profitable?
Yes, ATELIERS AGIS generated a net profit of 179 k€ in 2023.
Where is the headquarters of ATELIERS AGIS ?
The headquarters of ATELIERS AGIS is located in BRECE (35530), in the department Ille-et-Vilaine.
Where to find the tax return of ATELIERS AGIS ?
The tax return of ATELIERS AGIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS AGIS operate?
ATELIERS AGIS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart