Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-02-01 (28 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS 12 (75012), Paris
ATELIERS 234 : revenue, balance sheet and financial ratios
ATELIERS 234 is a French company
founded 28 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS 12 (75012),
this company of category PME
shows in 2022 a revenue of 14.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERS 234 (SIREN 414809889)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
14 754 756 €
15 003 539 €
13 882 914 €
13 047 672 €
11 723 971 €
14 002 491 €
N/C
Net income
95 702 €
1 105 153 €
1 146 657 €
1 226 248 €
1 126 364 €
894 657 €
713 996 €
1 728 872 €
782 758 €
EBITDA
N/C
N/C
5 178 748 €
4 930 167 €
5 029 290 €
3 018 042 €
1 560 059 €
3 924 471 €
N/C
Net margin
N/C
N/C
7.8%
8.2%
8.1%
6.9%
6.1%
12.3%
N/C
Revenue and income statement
In 2024, ATELIERS 234 generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 783 k€ -> 96 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.018%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.578
0.912
0.899
4.234
57.981
40.904
34.594
23.772
17.561
Financial autonomy
53.782
53.515
62.101
39.653
36.994
40.866
45.088
45.028
47.018
Repayment capacity
None
0.018
0.036
0.106
1.315
0.995
1.455
None
None
Cash flow / Revenue
None%
17.673%
10.916%
11.207%
13.313%
12.459%
6.819%
None%
None%
Sector positioning
Debt ratio
17.562024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average-6 pts over 3 years
In 2024, the debt ratio of ATELIERS 234 (17.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.02%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average
In 2024, the financial autonomy of ATELIERS 234 (47.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.46 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of ATELIERS 234 (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.226
Liquidity indicators evolution ATELIERS 234
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
248.578
246.66
304.608
180.215
266.432
271.544
278.949
235.027
236.226
Interest coverage
None
0.033
0.063
0.042
0.033
0.141
0.354
None
None
Sector positioning
Liquidity ratio
236.232024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Average-11 pts over 3 years
In 2024, the liquidity ratio of ATELIERS 234 (236.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.35x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Good
In 2022, the interest coverage of ATELIERS 234 (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERS 234
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
2 049 265 €
3 294 436 €
2 785 417 €
2 875 290 €
3 650 811 €
2 631 953 €
0 €
0 €
Inventory turnover (days)
0
8
9
21
21
23
16
0
0
Customer payment term (days)
0
96
103
130
108
109
80
0
0
Supplier payment term (days)
0
56
58
127
135
151
151
0
0
Positioning of ATELIERS 234 in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 128 119€ to 331 691€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
128k€215k€331k€
215 195 €Range: 128 119€ - 331 691€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ATELIERS 234 with other companies in the same sector:
Yes, ATELIERS 234 generated a net profit of 96 k€ in 2024.
Where is the headquarters of ATELIERS 234 ?
The headquarters of ATELIERS 234 is located in PARIS 12 (75012), in the department Paris.
Where to find the tax return of ATELIERS 234 ?
The tax return of ATELIERS 234 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERS 234 operate?
ATELIERS 234 operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart