Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-20 (12 years)Status: ActiveBusiness sector: Activités d'architecture Location: MONTREUIL (93100), Seine-Saint-Denis
ATELIERGEORGES : revenue, balance sheet and financial ratios
ATELIERGEORGES is a French company
founded 12 years ago,
specialized in the sector Activités d'architecture .
Based in MONTREUIL (93100),
this company of category PME
shows in 2016 a revenue of 358 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIERGEORGES (SIREN 799018551)
Indicator
2021
2020
2019
2016
2015
Revenue
N/C
N/C
N/C
358 492 €
140 821 €
Net income
34 549 €
693 €
15 815 €
84 005 €
-6 850 €
EBITDA
N/C
N/C
N/C
115 011 €
-5 532 €
Net margin
N/C
N/C
N/C
23.4%
-4.9%
Revenue and income statement
In 2021, ATELIERGEORGES generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.432%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.432%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
Debt ratio
20.995
1.023
2.402
106.686
131.432
Financial autonomy
3.54
57.357
53.783
29.882
25.432
Repayment capacity
-0.173
0.011
None
None
None
Cash flow / Revenue
-3.715%
23.926%
None%
None%
None%
Sector positioning
Debt ratio
131.432021
2019
2020
2021
Q1: 0.82
Med: 19.05
Q3: 67.37
Average+46 pts over 3 years
In 2021, the debt ratio of ATELIERGEORGES (131.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.43%2021
2019
2020
2021
Q1: 17.13%
Med: 43.38%
Q3: 63.33%
Average-27 pts over 3 years
In 2021, the financial autonomy of ATELIERGEORGES (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.834
Liquidity indicators evolution ATELIERGEORGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
2021
Liquidity ratio
97.192
224.426
203.947
185.246
202.834
Interest coverage
-6.67
0.0
None
None
None
Sector positioning
Liquidity ratio
202.832021
2019
2020
2021
Q1: 166.74
Med: 256.06
Q3: 394.61
Average
In 2021, the liquidity ratio of ATELIERGEORGES (202.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIERGEORGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
Operating WCR
-28 675 €
11 515 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
111
46
0
0
0
Supplier payment term (days)
6
5
0
0
0
Positioning of ATELIERGEORGES in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 46 252€ to 119 742€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
46k€77k€119k€
77 686 €Range: 46 252€ - 119 742€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ATELIERGEORGES with other companies in the same sector:
Yes, ATELIERGEORGES generated a net profit of 35 k€ in 2021.
Where is the headquarters of ATELIERGEORGES ?
The headquarters of ATELIERGEORGES is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of ATELIERGEORGES ?
The tax return of ATELIERGEORGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIERGEORGES operate?
ATELIERGEORGES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart