Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Activités de pré-presse Location: PARIS (75006), Paris
ATELIER VISCONTI : revenue, balance sheet and financial ratios
ATELIER VISCONTI is a French company
founded 60 years ago,
specialized in the sector Activités de pré-presse .
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER VISCONTI (SIREN 662053560)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
14 621 €
28 434 €
13 963 €
18 184 €
N/C
34 301 €
22 702 €
54 387 €
Net income
591 €
34 172 €
-8 634 €
106 917 €
-26 265 €
-7 525 €
-1 898 €
4 047 €
EBITDA
-22 295 €
-19 696 €
-8 592 €
-13 379 €
-26 182 €
-7 207 €
-3 322 €
-9 954 €
Net margin
4.0%
120.2%
-61.8%
588.0%
N/C
-21.9%
-8.4%
7.4%
Revenue and income statement
In 2024, ATELIER VISCONTI achieves revenue of 15 k€. Revenue is declining over the period 2017-2024 (CAGR: -17.1%). Significant drop of -49% vs 2023. After deducting consumption (6 k€), gross margin stands at 9 k€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -152.5% of revenue. Warning negative scissor effect: despite revenue change (-49%), EBITDA varies by -13%, reducing margin by 83.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 591 €, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 621 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 771 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 295 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 661 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
591 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-152.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.729%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.97%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-151.44%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.612
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-108.128
-119.262
-112.425
-97.231
-65.927
-270.352
208.02
149.729
Financial autonomy
-327.267
-320.056
-378.298
-527.641
-64.607
-43.074
21.713
22.97
Repayment capacity
22.064
-66.494
-15.166
-4.64
-0.738
-8.053
-0.892
-0.612
Cash flow / Revenue
7.958%
-7.127%
-21.122%
None%
-73.631%
-61.835%
-69.343%
-151.44%
Sector positioning
Debt ratio
149.732024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Watch+54 pts over 3 years
In 2024, the debt ratio of ATELIER VISCONTI (149.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.97%2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Average+8 pts over 3 years
In 2024, the financial autonomy of ATELIER VISCONTI (23.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.32 years
Q3: 1.47 years
Excellent
In 2024, the repayment capacity of ATELIER VISCONTI (-0.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.561
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.081
Liquidity indicators evolution ATELIER VISCONTI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
118.559
230.907
167.149
77.23
71.356
360.248
271.33
212.561
Interest coverage
-0.141
-0.151
-0.513
-0.202
-0.149
-0.012
-0.112
-0.081
Sector positioning
Liquidity ratio
212.562024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Average-29 pts over 3 years
In 2024, the liquidity ratio of ATELIER VISCONTI (212.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 3.38x
Average
In 2024, the interest coverage of ATELIER VISCONTI (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 330 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 154 days. The gap of 176 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 503 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 834 days of revenue, i.e. 34 k€ to permanently finance. Over 2017-2024, WCR increased by +108%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
33 872 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
330 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
154 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
503 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
834 j
WCR and payment terms evolution ATELIER VISCONTI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 277 €
22 614 €
15 905 €
0 €
22 498 €
21 848 €
30 702 €
33 872 €
Inventory turnover (days)
131
313
207
0
404
526
258
503
Customer payment term (days)
0
57
0
0
0
0
143
330
Supplier payment term (days)
67
103
80
300
348
254
82
154
Positioning of ATELIER VISCONTI in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 339€ to 4 716€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1k€2k€4k€
2 685 €Range: 1 339€ - 4 716€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare ATELIER VISCONTI with other companies in the same sector:
Yes, ATELIER VISCONTI generated a net profit of 591€ in 2024.
Where is the headquarters of ATELIER VISCONTI ?
The headquarters of ATELIER VISCONTI is located in PARIS (75006), in the department Paris.
Where to find the tax return of ATELIER VISCONTI ?
The tax return of ATELIER VISCONTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER VISCONTI operate?
ATELIER VISCONTI operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart