ATELIER SICARD MENUISERIE : revenue, balance sheet and financial ratios

ATELIER SICARD MENUISERIE is a French company founded 29 years ago, specialized in the sector Fabrication de parquets assemblés. Based in SENLIS (60300), this company of category PME shows in 2019 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATELIER SICARD MENUISERIE (SIREN 410905996)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 1 675 342 € 850 441 € 821 441 € 893 269 €
Net income 110 133 € 76 460 € -78 098 € -138 149 € 86 880 € 134 828 € -18 168 € -79 780 €
EBITDA N/C N/C N/C N/C 84 333 € 133 012 € -48 961 € -108 292 €
Net margin N/C N/C N/C N/C 5.2% 15.9% -2.2% -8.9%

Revenue and income statement

In 2024, ATELIER SICARD MENUISERIE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

110 133 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

52.222%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.671%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.5%

Solvency indicators evolution
ATELIER SICARD MENUISERIE

Sector positioning

Debt ratio
52.22 2024
2021
2023
2024
Q1: 29.28
Med: 52.22
Q3: 70.36
Good -39 pts over 3 years

In 2024, the debt ratio of ATELIER SICARD MENUISERIE (52.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
30.67% 2024
2021
2023
2024
Q1: 31.35%
Med: 48.68%
Q3: 56.32%
Watch +5 pts over 3 years

In 2024, the financial autonomy of ATELIER SICARD MENUISERIE (30.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 149.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

149.777

Liquidity indicators evolution
ATELIER SICARD MENUISERIE

Sector positioning

Liquidity ratio
149.78 2024
2021
2023
2024
Q1: 170.44
Med: 209.37
Q3: 386.35
Watch +6 pts over 3 years

In 2024, the liquidity ratio of ATELIER SICARD MENUISERIE (149.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ATELIER SICARD MENUISERIE

Positioning of ATELIER SICARD MENUISERIE in its sector

Comparison with sector Fabrication de parquets assemblés

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions). This range of 127 212€ to 602 878€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
127k€ 224k€ 602k€
224 577 € Range: 127 212€ - 602 878€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de parquets assemblés)

Compare ATELIER SICARD MENUISERIE with other companies in the same sector:

Frequently asked questions about ATELIER SICARD MENUISERIE

What is the revenue of ATELIER SICARD MENUISERIE ?

The revenue of ATELIER SICARD MENUISERIE in 2019 is 1.7 M€.

Is ATELIER SICARD MENUISERIE profitable?

Yes, ATELIER SICARD MENUISERIE generated a net profit of 110 k€ in 2024.

Where is the headquarters of ATELIER SICARD MENUISERIE ?

The headquarters of ATELIER SICARD MENUISERIE is located in SENLIS (60300), in the department Oise.

Where to find the tax return of ATELIER SICARD MENUISERIE ?

The tax return of ATELIER SICARD MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATELIER SICARD MENUISERIE operate?

ATELIER SICARD MENUISERIE operates in the sector Fabrication de parquets assemblés (NAF code 16.22Z). See the 'Sector positioning' section above to compare the company with its competitors.