Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-10-12 (13 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: MAGNY (68210), Haut-Rhin
ATELIER PLANTES ET PAYSAGES : revenue, balance sheet and financial ratios
ATELIER PLANTES ET PAYSAGES is a French company
founded 13 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MAGNY (68210),
this company of category PME
shows in 2018 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER PLANTES ET PAYSAGES (SIREN 788721785)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
2 420 €
5 046 €
Net income
257 €
-866 €
217 €
-491 €
EBITDA
N/C
N/C
423 €
-177 €
Net margin
N/C
N/C
9.0%
-9.7%
Revenue and income statement
In 2020, ATELIER PLANTES ET PAYSAGES generates positive net income of 257 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
257 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.692%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.379%
Solvency indicators evolution ATELIER PLANTES ET PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
5.131
4.865
6.132
5.692
Financial autonomy
30.005
32.63
27.767
29.379
Repayment capacity
-0.94
0.499
None
None
Cash flow / Revenue
-4.3%
16.901%
None%
None%
Sector positioning
Debt ratio
5.692020
2018
2019
2020
Q1: 0.0
Med: 11.18
Q3: 69.7
Good
In 2020, the debt ratio of ATELIER PLANTES ET PAYSAGES (5.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.38%2020
2018
2019
2020
Q1: 10.17%
Med: 35.0%
Q3: 59.64%
Average
In 2020, the financial autonomy of ATELIER PLANTES ET PAYSAGES (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.5 years2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.86 years
Average
In 2018, the repayment capacity of ATELIER PLANTES ET PAYSAGES (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.036
Liquidity indicators evolution ATELIER PLANTES ET PAYSAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
142.448
150.379
141.782
145.036
Interest coverage
-66.102
28.132
None
None
Sector positioning
Liquidity ratio
145.042020
2018
2019
2020
Q1: 149.43
Med: 235.28
Q3: 397.34
Watch
In 2020, the liquidity ratio of ATELIER PLANTES ET PAYSAGES (145.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
28.13x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Excellent
In 2018, the interest coverage of ATELIER PLANTES ET PAYSAGES (28.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER PLANTES ET PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
1 909 €
3 051 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
234
566
0
0
Supplier payment term (days)
415
1119
0
0
Positioning of ATELIER PLANTES ET PAYSAGES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 367€ to 1 453€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
0k€0k€1k€
610 €Range: 367€ - 1 453€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ATELIER PLANTES ET PAYSAGES with other companies in the same sector:
Frequently asked questions about ATELIER PLANTES ET PAYSAGES
What is the revenue of ATELIER PLANTES ET PAYSAGES ?
The revenue of ATELIER PLANTES ET PAYSAGES in 2018 is 2 k€.
Is ATELIER PLANTES ET PAYSAGES profitable?
Yes, ATELIER PLANTES ET PAYSAGES generated a net profit of 257€ in 2020.
Where is the headquarters of ATELIER PLANTES ET PAYSAGES ?
The headquarters of ATELIER PLANTES ET PAYSAGES is located in MAGNY (68210), in the department Haut-Rhin.
Where to find the tax return of ATELIER PLANTES ET PAYSAGES ?
The tax return of ATELIER PLANTES ET PAYSAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER PLANTES ET PAYSAGES operate?
ATELIER PLANTES ET PAYSAGES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart