Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-12 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: BEAUPREAU-EN-MAUGES (49110), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER PEAU : revenue, balance sheet and financial ratios
ATELIER PEAU is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in BEAUPREAU-EN-MAUGES (49110),
this company of category PME
shows in 2016 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER PEAU (SIREN 499117877)
Indicator
2025
2024
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 355 362 €
Net income
275 508 €
460 925 €
182 115 €
165 028 €
153 074 €
EBITDA
N/C
N/C
N/C
N/C
309 373 €
Net margin
N/C
N/C
N/C
N/C
2.9%
Revenue and income statement
In 2025, ATELIER PEAU generates positive net income of 276 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 153 k€ -> 276 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
275 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.999%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.263%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
2025
Debt ratio
31.78
9.993
8.701
155.13
139.999
Financial autonomy
16.463
18.983
20.565
16.27
12.263
Repayment capacity
0.793
None
None
None
None
Cash flow / Revenue
5.121%
None%
None%
None%
None%
Sector positioning
Debt ratio
140.02025
2018
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Watch+39 pts over 3 years
In 2025, the debt ratio of ATELIER PEAU (140.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.26%2025
2018
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Watch-6 pts over 3 years
In 2025, the financial autonomy of ATELIER PEAU (12.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.79
Liquidity indicators evolution ATELIER PEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
2025
Liquidity ratio
124.476
119.976
152.292
251.267
257.79
Interest coverage
2.279
None
None
None
None
Sector positioning
Liquidity ratio
257.792025
2018
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Good+28 pts over 3 years
In 2025, the liquidity ratio of ATELIER PEAU (257.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER PEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
2025
Operating WCR
1 002 524 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
106
0
0
0
0
Customer payment term (days)
58
0
0
0
0
Supplier payment term (days)
56
0
0
0
0
Positioning of ATELIER PEAU in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 522 125€ to 1 806 108€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
522k€1147k€1806k€
1 147 897 €Range: 522 125€ - 1 806 108€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ATELIER PEAU with other companies in the same sector:
Yes, ATELIER PEAU generated a net profit of 276 k€ in 2025.
Where is the headquarters of ATELIER PEAU ?
The headquarters of ATELIER PEAU is located in BEAUPREAU-EN-MAUGES (49110), in the department Maine-et-Loire.
Where to find the tax return of ATELIER PEAU ?
The tax return of ATELIER PEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER PEAU operate?
ATELIER PEAU operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart