Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: SETE (34200), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER MEUBLES JOSE : revenue, balance sheet and financial ratios
ATELIER MEUBLES JOSE is a French company
founded 28 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in SETE (34200),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER MEUBLES JOSE (SIREN 414768960)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 248 416 €
Net income
46 909 €
81 364 €
37 816 €
8 863 €
19 456 €
27 307 €
35 835 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
54 780 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.9%
Revenue and income statement
In 2024, ATELIER MEUBLES JOSE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 36 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.527%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.673%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER MEUBLES JOSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
6.333
30.45
107.483
85.392
52.575
37.764
23.527
Financial autonomy
46.401
36.647
28.969
37.446
42.325
48.697
50.673
Repayment capacity
0.384
None
None
None
None
None
None
Cash flow / Revenue
3.989%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.532024
2022
2023
2024
Q1: 7.85
Med: 28.33
Q3: 76.99
Good-7 pts over 3 years
In 2024, the debt ratio of ATELIER MEUBLES JOSE (23.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.67%2024
2022
2023
2024
Q1: 15.99%
Med: 35.86%
Q3: 52.78%
Good+10 pts over 3 years
In 2024, the financial autonomy of ATELIER MEUBLES JOSE (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.893
Liquidity indicators evolution ATELIER MEUBLES JOSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.664
155.369
223.318
284.787
252.762
273.712
242.893
Interest coverage
2.733
None
None
None
None
None
None
Sector positioning
Liquidity ratio
242.892024
2022
2023
2024
Q1: 138.01
Med: 187.64
Q3: 295.23
Good-6 pts over 3 years
In 2024, the liquidity ratio of ATELIER MEUBLES JOSE (242.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER MEUBLES JOSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
404 512 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
47
0
0
0
0
0
0
Customer payment term (days)
65
0
0
0
0
0
0
Supplier payment term (days)
88
0
0
0
0
0
0
Positioning of ATELIER MEUBLES JOSE in its sector
Comparison with sector Fabrication de meubles de cuisine
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 64 639€ to 748 919€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€338k€748k€
338 930 €Range: 64 639€ - 748 919€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de cuisine )
Compare ATELIER MEUBLES JOSE with other companies in the same sector:
Frequently asked questions about ATELIER MEUBLES JOSE
What is the revenue of ATELIER MEUBLES JOSE ?
The revenue of ATELIER MEUBLES JOSE in 2017 is 1.2 M€.
Is ATELIER MEUBLES JOSE profitable?
Yes, ATELIER MEUBLES JOSE generated a net profit of 47 k€ in 2024.
Where is the headquarters of ATELIER MEUBLES JOSE ?
The headquarters of ATELIER MEUBLES JOSE is located in SETE (34200), in the department Herault.
Where to find the tax return of ATELIER MEUBLES JOSE ?
The tax return of ATELIER MEUBLES JOSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER MEUBLES JOSE operate?
ATELIER MEUBLES JOSE operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart