Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ATELIER METAMORPHOSE : revenue, balance sheet and financial ratios

ATELIER METAMORPHOSE is a French company founded 5 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in GEMENOS (13420), this company of category PME shows in 2024 a net income positive of 39 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATELIER METAMORPHOSE (SIREN 885010504)
Indicator 2024 2023
Revenue N/C N/C
Net income 38 898 € 41 833 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, ATELIER METAMORPHOSE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 42 k€ -> 39 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

38 898 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

41.401%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.241%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.8%

Solvency indicators evolution
ATELIER METAMORPHOSE

Sector positioning

Debt ratio
41.4 2024
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average -5 pts over 2 years

In 2024, the debt ratio of ATELIER METAMORPHOSE (41.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.24% 2024
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good

In 2024, the financial autonomy of ATELIER METAMORPHOSE (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 361.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

361.67

Liquidity indicators evolution
ATELIER METAMORPHOSE

Sector positioning

Liquidity ratio
361.67 2024
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Excellent +6 pts over 2 years

In 2024, the liquidity ratio of ATELIER METAMORPHOSE (361.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ATELIER METAMORPHOSE in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of ATELIER METAMORPHOSE is estimated at 132 126 € (range 52 254€ - 301 270€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
52k€ 132k€ 301k€
132 126 € Range: 52 254€ - 301 270€
NAF 5 année 2024

Valuation method used

Net Income Multiple
38 898 € × 3.4x = 132 126 €
Range: 52 255€ - 301 270€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare ATELIER METAMORPHOSE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie métallique et serrurerie

Frequently asked questions about ATELIER METAMORPHOSE

What is the revenue of ATELIER METAMORPHOSE ?

The revenue of ATELIER METAMORPHOSE is not publicly disclosed (confidential accounts filed with INPI).

Is ATELIER METAMORPHOSE profitable?

Yes, ATELIER METAMORPHOSE generated a net profit of 39 k€ in 2024.

Where is the headquarters of ATELIER METAMORPHOSE ?

The headquarters of ATELIER METAMORPHOSE is located in GEMENOS (13420), in the department Bouches-du-Rhone.

Where to find the tax return of ATELIER METAMORPHOSE ?

The tax return of ATELIER METAMORPHOSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATELIER METAMORPHOSE operate?

ATELIER METAMORPHOSE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.