Employees: 03 (2023.0)Legal category: 5460Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MARMAGNE (21500), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER MENUISERIE GENERALE : revenue, balance sheet and financial ratios
ATELIER MENUISERIE GENERALE is a French company
founded 28 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MARMAGNE (21500),
this company of category PME
shows in 2022 a net income positive of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER MENUISERIE GENERALE (SIREN 413628686)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
24 110 €
42 281 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, ATELIER MENUISERIE GENERALE generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 42 k€ -> 24 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.1%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.913%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER MENUISERIE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
56.202
39.1
Financial autonomy
34.289
49.913
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
39.12022
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Average
In 2022, the debt ratio of ATELIER MENUISERIE GENERALE (39.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.91%2022
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Good+21 pts over 2 years
In 2022, the financial autonomy of ATELIER MENUISERIE GENERALE (49.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
299.614
Liquidity indicators evolution ATELIER MENUISERIE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
201.95
299.614
Interest coverage
None
None
Sector positioning
Liquidity ratio
299.612022
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Excellent+25 pts over 2 years
In 2022, the liquidity ratio of ATELIER MENUISERIE GENERALE (299.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ATELIER MENUISERIE GENERALE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 12 710€ to 125 261€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
12k€39k€125k€
39 795 €Range: 12 710€ - 125 261€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ATELIER MENUISERIE GENERALE with other companies in the same sector:
Frequently asked questions about ATELIER MENUISERIE GENERALE
What is the revenue of ATELIER MENUISERIE GENERALE ?
The revenue of ATELIER MENUISERIE GENERALE is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIER MENUISERIE GENERALE profitable?
Yes, ATELIER MENUISERIE GENERALE generated a net profit of 24 k€ in 2022.
Where is the headquarters of ATELIER MENUISERIE GENERALE ?
The headquarters of ATELIER MENUISERIE GENERALE is located in MARMAGNE (21500), in the department Cote-d'Or.
Where to find the tax return of ATELIER MENUISERIE GENERALE ?
The tax return of ATELIER MENUISERIE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER MENUISERIE GENERALE operate?
ATELIER MENUISERIE GENERALE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart