Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-07-17 (8 years)Status: ActiveBusiness sector: Fabrication d’autres meubles et industries connexes de l’ameublementLocation: VAULX-MILIEU (38090), Isere
ATELIER GODEFROY : revenue, balance sheet and financial ratios
ATELIER GODEFROY is a French company
founded 8 years ago,
specialized in the sector Fabrication d’autres meubles et industries connexes de l’ameublement.
Based in VAULX-MILIEU (38090),
this company of category PME
shows in 2021 a revenue of 648 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER GODEFROY (SIREN 831499561)
Indicator
2025
2024
2023
2021
2019
2018
Revenue
N/C
N/C
N/C
647 756 €
342 615 €
313 068 €
Net income
56 219 €
3 059 €
93 348 €
58 845 €
36 821 €
74 887 €
EBITDA
N/C
N/C
N/C
82 856 €
51 649 €
96 980 €
Net margin
N/C
N/C
N/C
9.1%
10.7%
23.9%
Revenue and income statement
In 2025, ATELIER GODEFROY generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 75 k€ -> 56 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 219 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.798%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.054%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2023
2024
2025
Debt ratio
50.128
26.874
15.105
5.403
4.008
1.798
Financial autonomy
42.989
53.966
50.526
69.617
71.388
70.054
Repayment capacity
0.528
0.746
0.407
None
None
None
Cash flow / Revenue
25.304%
12.674%
10.27%
None%
None%
None%
Sector positioning
Debt ratio
1.82025
2023
2024
2025
Q1: 0.0
Med: 14.51
Q3: 55.26
Good
In 2025, the debt ratio of ATELIER GODEFROY (1.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.05%2025
2023
2024
2025
Q1: 11.55%
Med: 35.86%
Q3: 65.7%
Excellent
In 2025, the financial autonomy of ATELIER GODEFROY (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.606
Liquidity indicators evolution ATELIER GODEFROY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2023
2024
2025
Liquidity ratio
220.315
221.446
203.022
329.832
313.653
283.606
Interest coverage
0.416
0.689
0.321
None
None
None
Sector positioning
Liquidity ratio
283.612025
2023
2024
2025
Q1: 120.74
Med: 204.95
Q3: 336.95
Good-8 pts over 3 years
In 2025, the liquidity ratio of ATELIER GODEFROY (283.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER GODEFROY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2023
2024
2025
Operating WCR
18 721 €
70 092 €
94 857 €
0 €
0 €
0 €
Inventory turnover (days)
3
4
2
0
0
0
Customer payment term (days)
43
74
69
0
0
0
Supplier payment term (days)
61
53
54
0
0
0
Positioning of ATELIER GODEFROY in its sector
Comparison with sector Fabrication d’autres meubles et industries connexes de l’ameublement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 77 469€ to 897 557€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
77k€406k€897k€
406 198 €Range: 77 469€ - 897 557€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’autres meubles et industries connexes de l’ameublement)
Compare ATELIER GODEFROY with other companies in the same sector:
The revenue of ATELIER GODEFROY in 2021 is 648 k€.
Is ATELIER GODEFROY profitable?
Yes, ATELIER GODEFROY generated a net profit of 56 k€ in 2025.
Where is the headquarters of ATELIER GODEFROY ?
The headquarters of ATELIER GODEFROY is located in VAULX-MILIEU (38090), in the department Isere.
Where to find the tax return of ATELIER GODEFROY ?
The tax return of ATELIER GODEFROY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER GODEFROY operate?
ATELIER GODEFROY operates in the sector Fabrication d’autres meubles et industries connexes de l’ameublement (NAF code 31.09B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart