ATELIER GHISLAIN CHARREAU ARCHITECTE is a French company
founded 21 years ago,
specialized in the sector Activités d'architecture .
Based in MEUDON (92190),
this company of category PME
shows in 2016 a revenue of 85 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER GHISLAIN CHARREAU ARCHITECTE (SIREN 479636771)
Indicator
2021
2016
2015
Revenue
N/C
85 150 €
79 523 €
Net income
13 615 €
8 840 €
17 206 €
EBITDA
N/C
7 018 €
-31 355 €
Net margin
N/C
10.4%
21.6%
Revenue and income statement
In 2021, ATELIER GHISLAIN CHARREAU ARCHITECTE generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 17 k€ -> 14 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 615 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.612%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.556%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
Debt ratio
6.193
4.053
1.612
Financial autonomy
90.99
91.733
91.556
Repayment capacity
-0.801
1.189
None
Cash flow / Revenue
-29.254%
12.39%
None%
Sector positioning
Debt ratio
1.612021
2015
2016
2021
Q1: 0.82
Med: 19.05
Q3: 67.37
Good-24 pts over 3 years
In 2021, the debt ratio of ATELIER GHISLAIN CHARREAU... (1.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.56%2021
2015
2016
2021
Q1: 17.13%
Med: 43.38%
Q3: 63.33%
Excellent
In 2021, the financial autonomy of ATELIER GHISLAIN CHARREAU... (91.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.19 years2016
2015
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.9 years
Average+50 pts over 2 years
In 2016, the repayment capacity of ATELIER GHISLAIN CHARREAU... (1.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1282.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2021
Liquidity ratio
1994.351
1495.674
1282.106
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
1282.112021
2015
2016
2021
Q1: 166.74
Med: 256.06
Q3: 394.61
Excellent
In 2021, the liquidity ratio of ATELIER GHISLAIN CHARREAU... (1282.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Average
In 2016, the interest coverage of ATELIER GHISLAIN CHARREAU... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 542 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4335 days. Excellent situation: suppliers finance 3793 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
542 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4335 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER GHISLAIN CHARREAU ARCHITECTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
Operating WCR
35 018 €
26 726 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
97
56
542
Supplier payment term (days)
23
61
4335
Positioning of ATELIER GHISLAIN CHARREAU ARCHITECTE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 18 226€ to 47 187€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
18k€30k€47k€
30 614 €Range: 18 226€ - 47 187€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ATELIER GHISLAIN CHARREAU ARCHITECTE with other companies in the same sector:
Frequently asked questions about ATELIER GHISLAIN CHARREAU ARCHITECTE
What is the revenue of ATELIER GHISLAIN CHARREAU ARCHITECTE ?
The revenue of ATELIER GHISLAIN CHARREAU ARCHITECTE in 2016 is 85 k€.
Is ATELIER GHISLAIN CHARREAU ARCHITECTE profitable?
Yes, ATELIER GHISLAIN CHARREAU ARCHITECTE generated a net profit of 14 k€ in 2021.
Where is the headquarters of ATELIER GHISLAIN CHARREAU ARCHITECTE ?
The headquarters of ATELIER GHISLAIN CHARREAU ARCHITECTE is located in MEUDON (92190), in the department Hauts-de-Seine.
Where to find the tax return of ATELIER GHISLAIN CHARREAU ARCHITECTE ?
The tax return of ATELIER GHISLAIN CHARREAU ARCHITECTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER GHISLAIN CHARREAU ARCHITECTE operate?
ATELIER GHISLAIN CHARREAU ARCHITECTE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart