ATELIER FRANCIOSA ARCHITECTES ASSOCIES is a French company
founded 12 years ago,
specialized in the sector Activités d'architecture .
Based in PALAISEAU (91120),
this company of category PME
shows in 2022 a revenue of 970 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER FRANCIOSA ARCHITECTES ASSOCIES (SIREN 799482724)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
969 545 €
848 235 €
711 194 €
762 678 €
Net income
86 353 €
104 604 €
106 741 €
54 851 €
41 889 €
57 107 €
EBITDA
N/C
N/C
154 514 €
83 151 €
61 859 €
91 863 €
Net margin
N/C
N/C
11.0%
6.5%
5.9%
7.5%
Revenue and income statement
In 2024, ATELIER FRANCIOSA ARCHITECTES ASSOCIES generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 57 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 353 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.424%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.609%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
10.1
14.127
27.535
19.538
12.033
7.424
Financial autonomy
60.172
64.479
55.611
58.374
62.718
64.609
Repayment capacity
0.545
1.199
1.891
0.893
None
None
Cash flow / Revenue
8.917%
6.77%
7.946%
12.866%
None%
None%
Sector positioning
Debt ratio
7.422024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Good-12 pts over 3 years
In 2024, the debt ratio of ATELIER FRANCIOSA ARCHITE... (7.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.61%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Good+5 pts over 3 years
In 2024, the financial autonomy of ATELIER FRANCIOSA ARCHITE... (64.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.89 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of ATELIER FRANCIOSA ARCHITE... (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
207.011
227.744
288.213
320.061
359.476
329.375
Interest coverage
0.049
0.034
0.247
0.419
None
None
Sector positioning
Liquidity ratio
329.382024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Good
In 2024, the liquidity ratio of ATELIER FRANCIOSA ARCHITE... (329.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.42x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Good
In 2022, the interest coverage of ATELIER FRANCIOSA ARCHITE... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER FRANCIOSA ARCHITECTES ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
74 125 €
56 298 €
36 813 €
-71 252 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
85
77
74
55
0
0
Supplier payment term (days)
106
70
114
76
0
0
Positioning of ATELIER FRANCIOSA ARCHITECTES ASSOCIES in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 115 604€ to 299 288€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
115k€194k€299k€
194 172 €Range: 115 604€ - 299 288€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ATELIER FRANCIOSA ARCHITECTES ASSOCIES with other companies in the same sector:
Frequently asked questions about ATELIER FRANCIOSA ARCHITECTES ASSOCIES
What is the revenue of ATELIER FRANCIOSA ARCHITECTES ASSOCIES ?
The revenue of ATELIER FRANCIOSA ARCHITECTES ASSOCIES in 2022 is 970 k€.
Is ATELIER FRANCIOSA ARCHITECTES ASSOCIES profitable?
Yes, ATELIER FRANCIOSA ARCHITECTES ASSOCIES generated a net profit of 86 k€ in 2024.
Where is the headquarters of ATELIER FRANCIOSA ARCHITECTES ASSOCIES ?
The headquarters of ATELIER FRANCIOSA ARCHITECTES ASSOCIES is located in PALAISEAU (91120), in the department Essonne.
Where to find the tax return of ATELIER FRANCIOSA ARCHITECTES ASSOCIES ?
The tax return of ATELIER FRANCIOSA ARCHITECTES ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER FRANCIOSA ARCHITECTES ASSOCIES operate?
ATELIER FRANCIOSA ARCHITECTES ASSOCIES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart