Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ATELIER DU VERRE : revenue, balance sheet and financial ratios

ATELIER DU VERRE is a French company founded 22 years ago, specialized in the sector Façonnage et transformation du verre plat. Based in AUBIERE (63170), this company of category PME shows in 2025 a net income positive of 46 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATELIER DU VERRE (SIREN 452079502)
Indicator 2025 2024 2023 2022
Revenue N/C N/C N/C N/C
Net income 46 222 € 42 695 € 37 884 € 27 808 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2025, ATELIER DU VERRE generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 28 k€ -> 46 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

46 222 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

47.922%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.847%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
ATELIER DU VERRE

Sector positioning

Debt ratio
47.92 2025
2023
2024
2025
Q1: 8.39
Med: 32.33
Q3: 87.63
Average -19 pts over 3 years

In 2025, the debt ratio of ATELIER DU VERRE (47.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.85% 2025
2023
2024
2025
Q1: 25.64%
Med: 44.72%
Q3: 59.01%
Good +12 pts over 3 years

In 2025, the financial autonomy of ATELIER DU VERRE (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 263.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

263.234

Liquidity indicators evolution
ATELIER DU VERRE

Sector positioning

Liquidity ratio
263.23 2025
2023
2024
2025
Q1: 158.28
Med: 239.09
Q3: 329.66
Good -18 pts over 3 years

In 2025, the liquidity ratio of ATELIER DU VERRE (263.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of ATELIER DU VERRE in its sector

Comparison with sector Façonnage et transformation du verre plat

Valuation estimate

Based on 228 transactions of similar company sales (all years), the value of ATELIER DU VERRE is estimated at 83 549 € (range 22 284€ - 198 254€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
228 transactions
22k€ 83k€ 198k€
83 549 € Range: 22 284€ - 198 254€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
46 222 € × 1.8x = 83 549 €
Range: 22 284€ - 198 254€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Façonnage et transformation du verre plat)

Compare ATELIER DU VERRE with other companies in the same sector:

Frequently asked questions about ATELIER DU VERRE

What is the revenue of ATELIER DU VERRE ?

The revenue of ATELIER DU VERRE is not publicly disclosed (confidential accounts filed with INPI).

Is ATELIER DU VERRE profitable?

Yes, ATELIER DU VERRE generated a net profit of 46 k€ in 2025.

Where is the headquarters of ATELIER DU VERRE ?

The headquarters of ATELIER DU VERRE is located in AUBIERE (63170), in the department Puy-de-Dome.

Where to find the tax return of ATELIER DU VERRE ?

The tax return of ATELIER DU VERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATELIER DU VERRE operate?

ATELIER DU VERRE operates in the sector Façonnage et transformation du verre plat (NAF code 23.12Z). See the 'Sector positioning' section above to compare the company with its competitors.