Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: DEYVILLERS (88000), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER DU SAINT OGER : revenue, balance sheet and financial ratios
ATELIER DU SAINT OGER is a French company
founded 23 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in DEYVILLERS (88000),
this company of category PME
shows in 2022 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DU SAINT OGER (SIREN 448146027)
Indicator
2022
2020
Revenue
N/C
N/C
Net income
20 273 €
30 785 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, ATELIER DU SAINT OGER generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 31 k€ -> 20 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
165.707%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.655%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER DU SAINT OGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
Debt ratio
213.314
165.707
Financial autonomy
20.836
24.655
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
165.712022
2020
2022
Q1: 10.01
Med: 32.14
Q3: 80.43
Watch
In 2022, the debt ratio of ATELIER DU SAINT OGER (165.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.66%2022
2020
2022
Q1: 30.17%
Med: 46.94%
Q3: 61.82%
Average
In 2022, the financial autonomy of ATELIER DU SAINT OGER (24.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.609
Liquidity indicators evolution ATELIER DU SAINT OGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
Liquidity ratio
141.256
183.609
Interest coverage
None
None
Sector positioning
Liquidity ratio
183.612022
2020
2022
Q1: 173.99
Med: 239.25
Q3: 380.41
Average+8 pts over 2 years
In 2022, the liquidity ratio of ATELIER DU SAINT OGER (183.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ATELIER DU SAINT OGER in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 23 416€ to 110 976€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
23k€41k€110k€
41 339 €Range: 23 416€ - 110 976€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare ATELIER DU SAINT OGER with other companies in the same sector:
Frequently asked questions about ATELIER DU SAINT OGER
What is the revenue of ATELIER DU SAINT OGER ?
The revenue of ATELIER DU SAINT OGER is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIER DU SAINT OGER profitable?
Yes, ATELIER DU SAINT OGER generated a net profit of 20 k€ in 2022.
Where is the headquarters of ATELIER DU SAINT OGER ?
The headquarters of ATELIER DU SAINT OGER is located in DEYVILLERS (88000), in the department Vosges.
Where to find the tax return of ATELIER DU SAINT OGER ?
The tax return of ATELIER DU SAINT OGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DU SAINT OGER operate?
ATELIER DU SAINT OGER operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart