Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-18 (18 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: VILLAINVILLE (76280), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER DU PHARE : revenue, balance sheet and financial ratios
ATELIER DU PHARE is a French company
founded 18 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in VILLAINVILLE (76280),
this company of category PME
shows in 2020 a net income negative of -16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DU PHARE (SIREN 499237915)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
-15 534 €
-11 391 €
-23 811 €
3 934 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, ATELIER DU PHARE records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 534 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
207.543%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.456%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
53.487
70.632
127.173
207.543
Financial autonomy
27.567
18.413
20.994
14.456
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
207.542020
2018
2019
2020
Q1: 6.89
Med: 39.72
Q3: 106.89
Watch
In 2020, the debt ratio of ATELIER DU PHARE (207.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.46%2020
2018
2019
2020
Q1: 14.93%
Med: 35.95%
Q3: 56.56%
Average
In 2020, the financial autonomy of ATELIER DU PHARE (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.555
Liquidity indicators evolution ATELIER DU PHARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
91.492
93.602
88.814
82.555
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
82.562020
2018
2019
2020
Q1: 144.03
Med: 215.65
Q3: 319.2
Watch
In 2020, the liquidity ratio of ATELIER DU PHARE (82.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ATELIER DU PHARE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare ATELIER DU PHARE with other companies in the same sector:
The revenue of ATELIER DU PHARE is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIER DU PHARE profitable?
ATELIER DU PHARE recorded a net loss in 2020.
Where is the headquarters of ATELIER DU PHARE ?
The headquarters of ATELIER DU PHARE is located in VILLAINVILLE (76280), in the department Seine-Maritime.
Where to find the tax return of ATELIER DU PHARE ?
The tax return of ATELIER DU PHARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DU PHARE operate?
ATELIER DU PHARE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart