Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-18 (20 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: DIEULEFIT (26220), Drome
ATELIER DU BATIMENT : revenue, balance sheet and financial ratios
ATELIER DU BATIMENT is a French company
founded 20 years ago,
specialized in the sector Construction de maisons individuelles.
Based in DIEULEFIT (26220),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DU BATIMENT (SIREN 482542362)
Indicator
2022
2020
2019
2018
2017
Revenue
N/C
1 367 001 €
1 299 505 €
1 301 732 €
1 237 125 €
Net income
63 446 €
26 589 €
42 912 €
64 469 €
31 305 €
EBITDA
N/C
82 421 €
114 226 €
104 467 €
64 185 €
Net margin
N/C
1.9%
3.3%
5.0%
2.5%
Revenue and income statement
In 2022, ATELIER DU BATIMENT generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 31 k€ -> 63 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 446 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.634%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.689%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
Debt ratio
60.149
46.416
38.935
57.194
67.634
Financial autonomy
34.908
50.411
48.823
42.672
43.689
Repayment capacity
1.544
1.334
1.227
2.461
None
Cash flow / Revenue
5.005%
6.931%
7.269%
5.438%
None%
Sector positioning
Debt ratio
67.632022
2019
2020
2022
Q1: 0.0
Med: 13.82
Q3: 67.25
Average
In 2022, the debt ratio of ATELIER DU BATIMENT (67.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.69%2022
2019
2020
2022
Q1: 4.13%
Med: 21.32%
Q3: 44.0%
Good
In 2022, the financial autonomy of ATELIER DU BATIMENT (43.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.46 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.22 years
Average
In 2020, the repayment capacity of ATELIER DU BATIMENT (2.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 432.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
432.965
Liquidity indicators evolution ATELIER DU BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
Liquidity ratio
178.412
312.244
257.8
286.315
432.965
Interest coverage
5.243
2.153
1.982
2.282
None
Sector positioning
Liquidity ratio
432.962022
2019
2020
2022
Q1: 122.21
Med: 173.43
Q3: 266.7
Excellent
In 2022, the liquidity ratio of ATELIER DU BATIMENT (432.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.28x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Excellent
In 2020, the interest coverage of ATELIER DU BATIMENT (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 370 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 360 days. The company must finance 10 days of gap between collections and payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
370 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
360 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
Operating WCR
126 570 €
131 735 €
189 741 €
220 156 €
0 €
Inventory turnover (days)
1
1
2
1
0
Customer payment term (days)
42
38
57
52
370
Supplier payment term (days)
51
21
33
48
360
Positioning of ATELIER DU BATIMENT in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ATELIER DU BATIMENT is estimated at
157 491 €
(range 53 390€ - 507 866€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
53k€157k€507k€
157 491 €Range: 53 390€ - 507 866€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 446 €
×
2.5x
=157 491 €
Range: 53 390€ - 507 867€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ATELIER DU BATIMENT with other companies in the same sector:
Frequently asked questions about ATELIER DU BATIMENT
What is the revenue of ATELIER DU BATIMENT ?
The revenue of ATELIER DU BATIMENT in 2020 is 1.4 M€.
Is ATELIER DU BATIMENT profitable?
Yes, ATELIER DU BATIMENT generated a net profit of 63 k€ in 2022.
Where is the headquarters of ATELIER DU BATIMENT ?
The headquarters of ATELIER DU BATIMENT is located in DIEULEFIT (26220), in the department Drome.
Where to find the tax return of ATELIER DU BATIMENT ?
The tax return of ATELIER DU BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DU BATIMENT operate?
ATELIER DU BATIMENT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart