Employees: 21 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1999-12-16 (26 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: DAMMARTIN-EN-GOELE (77230), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER DES FERMETURES SEFERS : revenue, balance sheet and financial ratios
ATELIER DES FERMETURES SEFERS is a French company
founded 26 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in DAMMARTIN-EN-GOELE (77230),
this company of category PME
shows in 2016 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DES FERMETURES SEFERS (SIREN 428679104)
Indicator
2024
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
6 205 974 €
Net income
260 489 €
-80 995 €
129 682 €
353 750 €
-154 814 €
46 653 €
EBITDA
N/C
N/C
N/C
N/C
N/C
5 842 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.8%
Revenue and income statement
In 2024, ATELIER DES FERMETURES SEFERS generates positive net income of 260 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 260 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
260 489 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.292%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER DES FERMETURES SEFERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2024
Debt ratio
25.682
29.6
8.688
57.028
188.244
73.139
Financial autonomy
21.288
13.324
22.84
20.252
13.86
18.292
Repayment capacity
-4.809
None
None
None
None
None
Cash flow / Revenue
-0.532%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
73.142024
2019
2022
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average
In 2024, the debt ratio of ATELIER DES FERMETURES SE... (73.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.29%2024
2019
2022
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average
In 2024, the financial autonomy of ATELIER DES FERMETURES SE... (18.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.176
Liquidity indicators evolution ATELIER DES FERMETURES SEFERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2024
Liquidity ratio
117.835
104.284
108.86
118.385
122.621
107.176
Interest coverage
28.073
None
None
None
None
None
Sector positioning
Liquidity ratio
107.182024
2019
2022
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average
In 2024, the liquidity ratio of ATELIER DES FERMETURES SE... (107.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER DES FERMETURES SEFERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2024
Operating WCR
584 851 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
0
0
0
0
0
Customer payment term (days)
75
0
0
0
0
0
Supplier payment term (days)
49
0
0
0
0
0
Positioning of ATELIER DES FERMETURES SEFERS in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ATELIER DES FERMETURES SEFERS is estimated at
884 812 €
(range 349 936€ - 2 017 522€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
349k€884k€2017k€
884 812 €Range: 349 936€ - 2 017 522€
NAF 5 année 2024
Valuation method used
Net Income Multiple
260 489 €
×
3.4x
=884 813 €
Range: 349 936€ - 2 017 522€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ATELIER DES FERMETURES SEFERS with other companies in the same sector:
Frequently asked questions about ATELIER DES FERMETURES SEFERS
What is the revenue of ATELIER DES FERMETURES SEFERS ?
The revenue of ATELIER DES FERMETURES SEFERS in 2016 is 6.2 M€.
Is ATELIER DES FERMETURES SEFERS profitable?
Yes, ATELIER DES FERMETURES SEFERS generated a net profit of 260 k€ in 2024.
Where is the headquarters of ATELIER DES FERMETURES SEFERS ?
The headquarters of ATELIER DES FERMETURES SEFERS is located in DAMMARTIN-EN-GOELE (77230), in the department Seine-et-Marne.
Where to find the tax return of ATELIER DES FERMETURES SEFERS ?
The tax return of ATELIER DES FERMETURES SEFERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DES FERMETURES SEFERS operate?
ATELIER DES FERMETURES SEFERS operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart