Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-09-01 (5 years)Status: ActiveBusiness sector: Fabrication d’autres meubles et industries connexes de l’ameublementLocation: HEM (59510), Nord
ATELIER DELCROIX : revenue, balance sheet and financial ratios
ATELIER DELCROIX is a French company
founded 5 years ago,
specialized in the sector Fabrication d’autres meubles et industries connexes de l’ameublement.
Based in HEM (59510),
this company of category PME
shows in 2022 a revenue of 142 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DELCROIX (SIREN 888942943)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
141 776 €
77 024 €
Net income
-22 745 €
14 809 €
35 238 €
27 699 €
16 444 €
EBITDA
N/C
N/C
N/C
39 105 €
24 640 €
Net margin
N/C
N/C
N/C
19.5%
21.3%
Revenue and income statement
In 2025, ATELIER DELCROIX records a net loss of 23 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.838%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.211%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
133.748
45.416
18.317
8.572
1.838
Financial autonomy
38.807
59.818
72.284
70.009
71.211
Repayment capacity
1.347
0.662
None
None
None
Cash flow / Revenue
27.649%
23.669%
None%
None%
None%
Sector positioning
Debt ratio
1.842025
2023
2024
2025
Q1: 0.0
Med: 14.51
Q3: 55.26
Good-14 pts over 3 years
In 2025, the debt ratio of ATELIER DELCROIX (1.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.21%2025
2023
2024
2025
Q1: 11.55%
Med: 35.86%
Q3: 65.7%
Excellent
In 2025, the financial autonomy of ATELIER DELCROIX (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.498
Liquidity indicators evolution ATELIER DELCROIX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
518.612
519.1
557.354
347.724
272.498
Interest coverage
0.856
0.598
None
None
None
Sector positioning
Liquidity ratio
272.52025
2023
2024
2025
Q1: 120.74
Med: 204.95
Q3: 336.95
Good-12 pts over 3 years
In 2025, the liquidity ratio of ATELIER DELCROIX (272.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER DELCROIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
2 146 €
279 €
0 €
0 €
0 €
Inventory turnover (days)
14
3
0
0
0
Customer payment term (days)
0
2
0
0
0
Supplier payment term (days)
11
14
0
0
0
Positioning of ATELIER DELCROIX in its sector
Comparison with sector Fabrication d’autres meubles et industries connexes de l’ameublement
Similar companies (Fabrication d’autres meubles et industries connexes de l’ameublement)
Compare ATELIER DELCROIX with other companies in the same sector:
The revenue of ATELIER DELCROIX in 2022 is 142 k€.
Is ATELIER DELCROIX profitable?
ATELIER DELCROIX recorded a net loss in 2025.
Where is the headquarters of ATELIER DELCROIX ?
The headquarters of ATELIER DELCROIX is located in HEM (59510), in the department Nord.
Where to find the tax return of ATELIER DELCROIX ?
The tax return of ATELIER DELCROIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DELCROIX operate?
ATELIER DELCROIX operates in the sector Fabrication d’autres meubles et industries connexes de l’ameublement (NAF code 31.09B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart