Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-11-07 (8 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: ORCHIES (59310), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER DECO CREATION : revenue, balance sheet and financial ratios
ATELIER DECO CREATION is a French company
founded 8 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in ORCHIES (59310),
this company of category PME
shows in 2019 a revenue of 301 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DECO CREATION (SIREN 833249964)
Indicator
2021
2019
Revenue
N/C
301 218 €
Net income
0 €
24 323 €
EBITDA
N/C
30 146 €
Net margin
N/C
8.1%
Revenue and income statement
In 2021, ATELIER DECO CREATION records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.074%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.042%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
Debt ratio
97.912
73.074
Financial autonomy
38.395
34.042
Repayment capacity
2.205
None
Cash flow / Revenue
8.317%
None%
Sector positioning
Debt ratio
73.072021
2019
2021
Q1: 1.75
Med: 43.3
Q3: 118.13
Average-12 pts over 2 years
In 2021, the debt ratio of ATELIER DECO CREATION (73.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.04%2021
2019
2021
Q1: 12.58%
Med: 32.75%
Q3: 53.66%
Good
In 2021, the financial autonomy of ATELIER DECO CREATION (34.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.21 years2019
2019
Q1: 0.0 years
Med: 0.16 years
Q3: 2.86 years
Average
In 2019, the repayment capacity of ATELIER DECO CREATION (2.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 405.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
Liquidity ratio
302.077
405.776
Interest coverage
2.538
None
Sector positioning
Liquidity ratio
405.782021
2019
2021
Q1: 137.36
Med: 217.79
Q3: 338.24
Excellent
In 2021, the liquidity ratio of ATELIER DECO CREATION (405.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.54x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 3.24x
Good
In 2019, the interest coverage of ATELIER DECO CREATION (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 198 days. Excellent situation: suppliers finance 198 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
198 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER DECO CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
Operating WCR
31 257 €
0 €
Inventory turnover (days)
73
0
Customer payment term (days)
0
0
Supplier payment term (days)
17
198
Positioning of ATELIER DECO CREATION in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare ATELIER DECO CREATION with other companies in the same sector:
Frequently asked questions about ATELIER DECO CREATION
What is the revenue of ATELIER DECO CREATION ?
The revenue of ATELIER DECO CREATION in 2019 is 301 k€.
Is ATELIER DECO CREATION profitable?
Yes, ATELIER DECO CREATION generated a net profit of 24 k€ in 2019.
Where is the headquarters of ATELIER DECO CREATION ?
The headquarters of ATELIER DECO CREATION is located in ORCHIES (59310), in the department Nord.
Where to find the tax return of ATELIER DECO CREATION ?
The tax return of ATELIER DECO CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DECO CREATION operate?
ATELIER DECO CREATION operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart