Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-12 (12 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ORMOY (91540), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER DE REPARATION DU GATINAIS : revenue, balance sheet and financial ratios
ATELIER DE REPARATION DU GATINAIS is a French company
founded 12 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ORMOY (91540),
this company of category PME
shows in 2020 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DE REPARATION DU GATINAIS (SIREN 794612903)
Indicator
2020
Revenue
N/C
Net income
52 953 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, ATELIER DE REPARATION DU GATINAIS generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 953 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.024%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.945%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER DE REPARATION DU GATINAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
44.024
Financial autonomy
38.945
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
44.022020
2020
Q1: 6.22
Med: 41.13
Q3: 127.25
Average
In 2020, the debt ratio of ATELIER DE REPARATION DU ... (44.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.95%2020
2020
Q1: 17.47%
Med: 39.22%
Q3: 59.06%
Average
In 2020, the financial autonomy of ATELIER DE REPARATION DU ... (39.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.492
Liquidity indicators evolution ATELIER DE REPARATION DU GATINAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
222.492
Interest coverage
None
Sector positioning
Liquidity ratio
222.492020
2020
Q1: 139.55
Med: 214.86
Q3: 320.25
Good
In 2020, the liquidity ratio of ATELIER DE REPARATION DU ... (222.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ATELIER DE REPARATION DU GATINAIS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 104 transactions of similar company sales
in 2020,
the value of ATELIER DE REPARATION DU GATINAIS is estimated at
198 194 €
(range 80 094€ - 511 974€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
104 transactions
80k€198k€511k€
198 194 €Range: 80 094€ - 511 974€
NAF 5 année 2020
Valuation method used
Net Income Multiple
52 953 €
×
3.7x
=198 195 €
Range: 80 094€ - 511 974€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ATELIER DE REPARATION DU GATINAIS with other companies in the same sector:
Frequently asked questions about ATELIER DE REPARATION DU GATINAIS
What is the revenue of ATELIER DE REPARATION DU GATINAIS ?
The revenue of ATELIER DE REPARATION DU GATINAIS is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIER DE REPARATION DU GATINAIS profitable?
Yes, ATELIER DE REPARATION DU GATINAIS generated a net profit of 53 k€ in 2020.
Where is the headquarters of ATELIER DE REPARATION DU GATINAIS ?
The headquarters of ATELIER DE REPARATION DU GATINAIS is located in ORMOY (91540), in the department Essonne.
Where to find the tax return of ATELIER DE REPARATION DU GATINAIS ?
The tax return of ATELIER DE REPARATION DU GATINAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DE REPARATION DU GATINAIS operate?
ATELIER DE REPARATION DU GATINAIS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart