Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: ANNECY (74000), Haute-Savoie
ATELIER DE L'ARCADIE : revenue, balance sheet and financial ratios
ATELIER DE L'ARCADIE is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de meubles.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 902 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DE L'ARCADIE (SIREN 445155526)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
902 444 €
N/C
664 501 €
750 452 €
Net income
101 341 €
59 289 €
74 819 €
74 881 €
27 641 €
34 022 €
EBITDA
N/C
N/C
92 276 €
N/C
29 804 €
42 344 €
Net margin
N/C
N/C
8.3%
N/C
4.2%
4.5%
Revenue and income statement
In 2024, ATELIER DE L'ARCADIE generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.84%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.56%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER DE L'ARCADIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
14.424
23.48
12.263
2.082
4.085
0.84
Financial autonomy
69.625
69.265
74.151
80.851
73.194
72.56
Repayment capacity
1.441
2.984
None
0.125
None
None
Cash flow / Revenue
5.914%
5.224%
None%
9.79%
None%
None%
Sector positioning
Debt ratio
0.842024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent
In 2024, the debt ratio of ATELIER DE L'ARCADIE (0.84) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.56%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of ATELIER DE L'ARCADIE (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Good
In 2022, the repayment capacity of ATELIER DE L'ARCADIE (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.649
Liquidity indicators evolution ATELIER DE L'ARCADIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
233.753
306.603
305.11
300.313
245.169
219.649
Interest coverage
1.438
2.654
None
0.0
None
None
Sector positioning
Liquidity ratio
219.652024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good-11 pts over 3 years
In 2024, the liquidity ratio of ATELIER DE L'ARCADIE (219.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of ATELIER DE L'ARCADIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER DE L'ARCADIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
64 681 €
102 586 €
0 €
118 265 €
0 €
0 €
Inventory turnover (days)
45
44
0
22
0
0
Customer payment term (days)
25
28
0
48
0
0
Supplier payment term (days)
13
21
0
13
0
0
Positioning of ATELIER DE L'ARCADIE in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of ATELIER DE L'ARCADIE is estimated at
484 377 €
(range 219 019€ - 804 267€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
219k€484k€804k€
484 377 €Range: 219 019€ - 804 267€
NAF 5 année 2024
Valuation method used
Net Income Multiple
101 341 €
×
4.8x
=484 377 €
Range: 219 019€ - 804 267€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare ATELIER DE L'ARCADIE with other companies in the same sector:
Frequently asked questions about ATELIER DE L'ARCADIE
What is the revenue of ATELIER DE L'ARCADIE ?
The revenue of ATELIER DE L'ARCADIE in 2022 is 902 k€.
Is ATELIER DE L'ARCADIE profitable?
Yes, ATELIER DE L'ARCADIE generated a net profit of 101 k€ in 2024.
Where is the headquarters of ATELIER DE L'ARCADIE ?
The headquarters of ATELIER DE L'ARCADIE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of ATELIER DE L'ARCADIE ?
The tax return of ATELIER DE L'ARCADIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DE L'ARCADIE operate?
ATELIER DE L'ARCADIE operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart