Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-12-12 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LAMBESC (13410), Bouches-du-Rhone
ATELIER DE LA TOITURE : revenue, balance sheet and financial ratios
ATELIER DE LA TOITURE is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LAMBESC (13410),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER DE LA TOITURE (SIREN 380751420)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 220 791 €
N/C
N/C
N/C
1 285 921 €
1 425 703 €
Net income
87 859 €
-323 518 €
6 929 €
20 976 €
7 046 €
36 913 €
34 720 €
38 660 €
EBITDA
N/C
N/C
17 742 €
N/C
N/C
N/C
54 519 €
104 886 €
Net margin
N/C
N/C
0.6%
N/C
N/C
N/C
2.7%
2.7%
Revenue and income statement
In 2024, ATELIER DE LA TOITURE generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 859 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.198%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.535%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER DE LA TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.877
49.118
31.149
67.825
76.618
63.558
212.746
91.198
Financial autonomy
44.281
45.164
51.672
44.48
41.271
46.897
20.16
28.535
Repayment capacity
4.247
2.926
None
None
None
321.67
None
None
Cash flow / Revenue
3.177%
3.474%
None%
None%
None%
0.053%
None%
None%
Sector positioning
Debt ratio
91.22024
2022
2023
2024
Q1: 2.11
Med: 17.78
Q3: 57.25
Average
In 2024, the debt ratio of ATELIER DE LA TOITURE (91.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.54%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.03%
Average-30 pts over 3 years
In 2024, the financial autonomy of ATELIER DE LA TOITURE (28.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
321.67 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Watch
In 2022, the repayment capacity of ATELIER DE LA TOITURE (321.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.615
Liquidity indicators evolution ATELIER DE LA TOITURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.788
149.698
170.019
221.447
180.061
193.133
97.128
92.615
Interest coverage
8.921
8.272
None
None
None
13.324
None
None
Sector positioning
Liquidity ratio
92.612024
2022
2023
2024
Q1: 160.67
Med: 234.81
Q3: 352.8
Watch-26 pts over 3 years
In 2024, the liquidity ratio of ATELIER DE LA TOITURE (92.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.32x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.66x
Excellent
In 2022, the interest coverage of ATELIER DE LA TOITURE (13.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 819 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 570 days. The gap of 249 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
819 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
570 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER DE LA TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
307 481 €
456 026 €
0 €
0 €
0 €
534 719 €
0 €
0 €
Inventory turnover (days)
26
31
0
0
0
47
0
0
Customer payment term (days)
84
129
0
0
0
120
421
819
Supplier payment term (days)
48
62
0
0
0
43
676
570
Positioning of ATELIER DE LA TOITURE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 63 555€ to 970 885€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
63k€160k€970k€
160 228 €Range: 63 555€ - 970 885€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ATELIER DE LA TOITURE with other companies in the same sector:
Frequently asked questions about ATELIER DE LA TOITURE
What is the revenue of ATELIER DE LA TOITURE ?
The revenue of ATELIER DE LA TOITURE in 2022 is 1.2 M€.
Is ATELIER DE LA TOITURE profitable?
Yes, ATELIER DE LA TOITURE generated a net profit of 88 k€ in 2024.
Where is the headquarters of ATELIER DE LA TOITURE ?
The headquarters of ATELIER DE LA TOITURE is located in LAMBESC (13410), in the department Bouches-du-Rhone.
Where to find the tax return of ATELIER DE LA TOITURE ?
The tax return of ATELIER DE LA TOITURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER DE LA TOITURE operate?
ATELIER DE LA TOITURE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart