Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ATELIER DE CHAUDRONNERIE INDUSTRIELLE : revenue, balance sheet and financial ratios

ATELIER DE CHAUDRONNERIE INDUSTRIELLE is a French company founded 29 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in INGRANDES-LE-FRESNE-SUR-LOIRE (49123), this company of category PME shows in 2023 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATELIER DE CHAUDRONNERIE INDUSTRIELLE (SIREN 409555281)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 1 767 439 € N/C N/C N/C N/C N/C N/C
Net income 226 171 € 183 675 € 66 706 € 24 011 € 4 578 € 19 039 € 94 650 € 13 815 €
EBITDA N/C 353 117 € N/C N/C N/C N/C N/C N/C
Net margin N/C 10.4% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, ATELIER DE CHAUDRONNERIE INDUSTRIELLE generates positive net income of 226 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 14 k€ -> 226 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

226 171 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.325%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.655%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.8%

Solvency indicators evolution
ATELIER DE CHAUDRONNERIE INDUSTRIELLE

Sector positioning

Debt ratio
11.32 2024
2022
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Good -16 pts over 3 years

In 2024, the debt ratio of ATELIER DE CHAUDRONNERIE ... (11.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
67.66% 2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Excellent +12 pts over 3 years

In 2024, the financial autonomy of ATELIER DE CHAUDRONNERIE ... (67.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.49 years 2023
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Good

In 2023, the repayment capacity of ATELIER DE CHAUDRONNERIE ... (0.49) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 293.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

293.886

Liquidity indicators evolution
ATELIER DE CHAUDRONNERIE INDUSTRIELLE

Sector positioning

Liquidity ratio
293.89 2024
2022
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Good +37 pts over 3 years

In 2024, the liquidity ratio of ATELIER DE CHAUDRONNERIE ... (293.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.46x 2023
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Average

In 2023, the interest coverage of ATELIER DE CHAUDRONNERIE ... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ATELIER DE CHAUDRONNERIE INDUSTRIELLE

Positioning of ATELIER DE CHAUDRONNERIE INDUSTRIELLE in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of ATELIER DE CHAUDRONNERIE INDUSTRIELLE is estimated at 433 165 € (range 314 914€ - 1 584 940€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
314k€ 433k€ 1584k€
433 165 € Range: 314 914€ - 1 584 940€
NAF 5 all-time

Valuation method used

Net Income Multiple
226 171 € × 1.9x = 433 166 €
Range: 314 914€ - 1 584 941€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare ATELIER DE CHAUDRONNERIE INDUSTRIELLE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de structures métalliques et de parties de structures

Frequently asked questions about ATELIER DE CHAUDRONNERIE INDUSTRIELLE

What is the revenue of ATELIER DE CHAUDRONNERIE INDUSTRIELLE ?

The revenue of ATELIER DE CHAUDRONNERIE INDUSTRIELLE in 2023 is 1.8 M€.

Is ATELIER DE CHAUDRONNERIE INDUSTRIELLE profitable?

Yes, ATELIER DE CHAUDRONNERIE INDUSTRIELLE generated a net profit of 226 k€ in 2024.

Where is the headquarters of ATELIER DE CHAUDRONNERIE INDUSTRIELLE ?

The headquarters of ATELIER DE CHAUDRONNERIE INDUSTRIELLE is located in INGRANDES-LE-FRESNE-SUR-LOIRE (49123), in the department Maine-et-Loire.

Where to find the tax return of ATELIER DE CHAUDRONNERIE INDUSTRIELLE ?

The tax return of ATELIER DE CHAUDRONNERIE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATELIER DE CHAUDRONNERIE INDUSTRIELLE operate?

ATELIER DE CHAUDRONNERIE INDUSTRIELLE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.