Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-01 (35 years)Status: ActiveBusiness sector: Activités d'architecture Location: LE TEIL (07400), Ardeche
ATELIER D'ARCHITECTURE 3A : revenue, balance sheet and financial ratios
ATELIER D'ARCHITECTURE 3A is a French company
founded 35 years ago,
specialized in the sector Activités d'architecture .
Based in LE TEIL (07400),
this company of category PME
shows in 2025 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER D'ARCHITECTURE 3A (SIREN 381537836)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 425 899 €
1 508 242 €
1 596 218 €
2 021 347 €
2 161 981 €
1 659 685 €
1 800 991 €
1 610 899 €
N/C
Net income
16 730 €
-333 608 €
238 €
325 266 €
266 195 €
168 777 €
345 836 €
484 632 €
281 550 €
EBITDA
16 104 €
-40 706 €
47 671 €
405 688 €
430 820 €
186 547 €
417 404 €
310 918 €
N/C
Net margin
1.2%
-22.1%
0.0%
16.1%
12.3%
10.2%
19.2%
30.1%
N/C
Revenue and income statement
In 2025, ATELIER D'ARCHITECTURE 3A achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -1.7%). Slight decline of -5% vs 2024. After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 1.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 425 899 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 425 899 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 104 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 957 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 730 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.928%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.154%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.269%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-26.353
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.417
5.345
3.157
1.085
4.866
9.797
22.631
46.383
28.928
Financial autonomy
68.88
67.872
64.958
64.545
62.292
67.105
52.587
30.341
39.154
Repayment capacity
None
0.124
0.074
0.043
0.103
0.229
1.577
-0.614
-26.353
Cash flow / Revenue
None%
20.837%
20.695%
11.883%
19.76%
20.413%
5.967%
-16.732%
-0.269%
Sector positioning
Debt ratio
28.932025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Average+12 pts over 3 years
In 2025, the debt ratio of ATELIER D'ARCHITECTURE 3A (28.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.15%2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Average-22 pts over 3 years
In 2025, the financial autonomy of ATELIER D'ARCHITECTURE 3A (39.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-26.35 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 1.28 years
Excellent-73 pts over 3 years
In 2025, the repayment capacity of ATELIER D'ARCHITECTURE 3A (-26.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.107
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
322.109
320.141
284.682
259.378
268.42
356.92
292.434
223.107
278.107
Interest coverage
None
0.206
0.198
0.17
0.016
0.871
11.288
-10.954
7.085
Sector positioning
Liquidity ratio
278.112025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Average-5 pts over 3 years
In 2025, the liquidity ratio of ATELIER D'ARCHITECTURE 3A (278.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.08x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Excellent
In 2025, the interest coverage of ATELIER D'ARCHITECTURE 3A (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 102 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The gap of 55 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 117 days of revenue, i.e. 463 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
462 604 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
102 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
47 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
117 j
WCR and payment terms evolution ATELIER D'ARCHITECTURE 3A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
360 229 €
383 665 €
428 448 €
379 947 €
551 747 €
734 915 €
556 209 €
462 604 €
Inventory turnover (days)
0
45
40
48
23
26
46
41
47
Customer payment term (days)
0
103
113
78
99
106
136
141
102
Supplier payment term (days)
0
14
9
80
46
35
57
59
47
Positioning of ATELIER D'ARCHITECTURE 3A in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 89 482€ to 149 836€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
89k€111k€149k€
111 122 €Range: 89 482€ - 149 836€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ATELIER D'ARCHITECTURE 3A with other companies in the same sector:
Frequently asked questions about ATELIER D'ARCHITECTURE 3A
What is the revenue of ATELIER D'ARCHITECTURE 3A ?
The revenue of ATELIER D'ARCHITECTURE 3A in 2025 is 1.4 M€.
Is ATELIER D'ARCHITECTURE 3A profitable?
Yes, ATELIER D'ARCHITECTURE 3A generated a net profit of 17 k€ in 2025.
Where is the headquarters of ATELIER D'ARCHITECTURE 3A ?
The headquarters of ATELIER D'ARCHITECTURE 3A is located in LE TEIL (07400), in the department Ardeche.
Where to find the tax return of ATELIER D'ARCHITECTURE 3A ?
The tax return of ATELIER D'ARCHITECTURE 3A is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER D'ARCHITECTURE 3A operate?
ATELIER D'ARCHITECTURE 3A operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart