Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-07 (21 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTAUBAN-DE-BRETAGNE (35360), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER D AGENCEMENT PHILIPPE LOISON : revenue, balance sheet and financial ratios
ATELIER D AGENCEMENT PHILIPPE LOISON is a French company
founded 21 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTAUBAN-DE-BRETAGNE (35360),
this company of category PME
shows in 2019 a net income positive of 121 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER D AGENCEMENT PHILIPPE LOISON (SIREN 480247881)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
121 092 €
65 822 €
59 382 €
32 928 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, ATELIER D AGENCEMENT PHILIPPE LOISON generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 33 k€ -> 121 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 092 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.907%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.238%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ATELIER D AGENCEMENT PHILIPPE LOISON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
14.01
7.55
3.653
17.907
Financial autonomy
29.985
26.386
32.788
29.238
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
17.912019
2017
2018
2019
Q1: 2.88
Med: 19.58
Q3: 59.61
Good+16 pts over 3 years
In 2019, the debt ratio of ATELIER D AGENCEMENT PHIL... (17.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.24%2019
2017
2018
2019
Q1: 15.28%
Med: 35.62%
Q3: 55.12%
Average
In 2019, the financial autonomy of ATELIER D AGENCEMENT PHIL... (29.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.977
Liquidity indicators evolution ATELIER D AGENCEMENT PHILIPPE LOISON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
141.355
133.489
144.709
142.977
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
142.982019
2017
2018
2019
Q1: 133.76
Med: 191.11
Q3: 282.8
Average
In 2019, the liquidity ratio of ATELIER D AGENCEMENT PHIL... (142.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ATELIER D AGENCEMENT PHILIPPE LOISON in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 193 946€ to 1 026 638€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
193k€575k€1026k€
575 190 €Range: 193 946€ - 1 026 638€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ATELIER D AGENCEMENT PHILIPPE LOISON with other companies in the same sector:
Frequently asked questions about ATELIER D AGENCEMENT PHILIPPE LOISON
What is the revenue of ATELIER D AGENCEMENT PHILIPPE LOISON ?
The revenue of ATELIER D AGENCEMENT PHILIPPE LOISON is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIER D AGENCEMENT PHILIPPE LOISON profitable?
Yes, ATELIER D AGENCEMENT PHILIPPE LOISON generated a net profit of 121 k€ in 2019.
Where is the headquarters of ATELIER D AGENCEMENT PHILIPPE LOISON ?
The headquarters of ATELIER D AGENCEMENT PHILIPPE LOISON is located in MONTAUBAN-DE-BRETAGNE (35360), in the department Ille-et-Vilaine.
Where to find the tax return of ATELIER D AGENCEMENT PHILIPPE LOISON ?
The tax return of ATELIER D AGENCEMENT PHILIPPE LOISON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER D AGENCEMENT PHILIPPE LOISON operate?
ATELIER D AGENCEMENT PHILIPPE LOISON operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart