ATELIER CREUSOIS DE CHAUDRONNERIE : revenue, balance sheet and financial ratios

ATELIER CREUSOIS DE CHAUDRONNERIE is a French company founded 29 years ago, specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie. Based in GUERET (23000), this company of category PME shows in 2022 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATELIER CREUSOIS DE CHAUDRONNERIE (SIREN 409779451)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 1 205 029 € 907 929 € 832 223 € 919 465 € 973 284 € 732 283 €
Net income 67 588 € 53 939 € 110 225 € 50 354 € 24 300 € 18 529 € 18 669 € 34 098 €
EBITDA N/C N/C 109 664 € 63 296 € 33 400 € 30 225 € 25 850 € -39 149 €
Net margin N/C N/C 9.1% 5.5% 2.9% 2.0% 1.9% 4.7%

Revenue and income statement

In 2024, ATELIER CREUSOIS DE CHAUDRONNERIE generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 68 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 588 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.956%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.545%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.3%

Solvency indicators evolution
ATELIER CREUSOIS DE CHAUDRONNERIE

Sector positioning

Debt ratio
11.96 2024
2022
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Good -13 pts over 3 years

In 2024, the debt ratio of ATELIER CREUSOIS DE CHAUD... (11.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.55% 2024
2022
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Excellent +18 pts over 3 years

In 2024, the financial autonomy of ATELIER CREUSOIS DE CHAUD... (59.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.84 years 2022
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 1.95 years
Average

In 2022, the repayment capacity of ATELIER CREUSOIS DE CHAUD... (0.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 268.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

268.401

Liquidity indicators evolution
ATELIER CREUSOIS DE CHAUDRONNERIE

Sector positioning

Liquidity ratio
268.4 2024
2022
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Good

In 2024, the liquidity ratio of ATELIER CREUSOIS DE CHAUD... (268.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.55x 2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 2.45x
Good

In 2022, the interest coverage of ATELIER CREUSOIS DE CHAUD... (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ATELIER CREUSOIS DE CHAUDRONNERIE

Positioning of ATELIER CREUSOIS DE CHAUDRONNERIE in its sector

Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie

Valuation estimate

Based on 98 transactions of similar company sales (all years), the value of ATELIER CREUSOIS DE CHAUDRONNERIE is estimated at 187 284 € (range 64 837€ - 358 600€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
64k€ 187k€ 358k€
187 284 € Range: 64 837€ - 358 600€
NAF 5 all-time

Valuation method used

Net Income Multiple
67 588 € × 2.8x = 187 284 €
Range: 64 837€ - 358 601€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)

Compare ATELIER CREUSOIS DE CHAUDRONNERIE with other companies in the same sector:

Voir toutes les statistiques du secteur Installation de structures métalliques, chaudronnées et de tuyauterie

Frequently asked questions about ATELIER CREUSOIS DE CHAUDRONNERIE

What is the revenue of ATELIER CREUSOIS DE CHAUDRONNERIE ?

The revenue of ATELIER CREUSOIS DE CHAUDRONNERIE in 2022 is 1.2 M€.

Is ATELIER CREUSOIS DE CHAUDRONNERIE profitable?

Yes, ATELIER CREUSOIS DE CHAUDRONNERIE generated a net profit of 68 k€ in 2024.

Where is the headquarters of ATELIER CREUSOIS DE CHAUDRONNERIE ?

The headquarters of ATELIER CREUSOIS DE CHAUDRONNERIE is located in GUERET (23000), in the department Creuse.

Where to find the tax return of ATELIER CREUSOIS DE CHAUDRONNERIE ?

The tax return of ATELIER CREUSOIS DE CHAUDRONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATELIER CREUSOIS DE CHAUDRONNERIE operate?

ATELIER CREUSOIS DE CHAUDRONNERIE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.