Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-14 (35 years)Status: ActiveBusiness sector: Activités d'architecture Location: MONTIGNY-LE-BRETONNEUX (78180), Yvelines
ATELIER CREA SARLA : revenue, balance sheet and financial ratios
ATELIER CREA SARLA is a French company
founded 35 years ago,
specialized in the sector Activités d'architecture .
Based in MONTIGNY-LE-BRETONNEUX (78180),
this company of category PME
shows in 2018 a revenue of 871 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER CREA SARLA (SIREN 379921927)
Indicator
2023
2021
2018
2017
2016
Revenue
N/C
N/C
871 050 €
769 610 €
675 273 €
Net income
-6 576 €
-77 331 €
50 248 €
43 934 €
27 798 €
EBITDA
N/C
N/C
62 999 €
51 564 €
33 531 €
Net margin
N/C
N/C
5.8%
5.7%
4.1%
Revenue and income statement
In 2023, ATELIER CREA SARLA records a net loss of 7 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.973%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.136%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Debt ratio
21.493
16.797
13.822
53.657
101.973
Financial autonomy
50.796
48.074
48.732
29.645
32.136
Repayment capacity
1.568
0.885
0.624
None
None
Cash flow / Revenue
4.376%
5.721%
6.06%
None%
None%
Sector positioning
Debt ratio
101.972023
2018
2021
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Average+23 pts over 3 years
In 2023, the debt ratio of ATELIER CREA SARLA (101.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.14%2023
2018
2021
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Average-18 pts over 3 years
In 2023, the financial autonomy of ATELIER CREA SARLA (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.62 years2018
2018
Q1: 0.0 years
Med: 0.04 years
Q3: 0.91 years
Average
In 2018, the repayment capacity of ATELIER CREA SARLA (0.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.717
Liquidity indicators evolution ATELIER CREA SARLA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2023
Liquidity ratio
253.141
222.39
222.842
182.686
266.717
Interest coverage
1.56
1.136
0.695
None
None
Sector positioning
Liquidity ratio
266.722023
2018
2021
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Good
In 2023, the liquidity ratio of ATELIER CREA SARLA (266.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.69x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.98x
Good
In 2018, the interest coverage of ATELIER CREA SARLA (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER CREA SARLA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Operating WCR
37 545 €
39 073 €
117 470 €
0 €
0 €
Inventory turnover (days)
5
4
4
0
0
Customer payment term (days)
72
82
101
0
0
Supplier payment term (days)
29
53
62
0
0
Positioning of ATELIER CREA SARLA in its sector
Comparison with sector Activités d'architecture
Similar companies (Activités d'architecture )
Compare ATELIER CREA SARLA with other companies in the same sector:
Frequently asked questions about ATELIER CREA SARLA
What is the revenue of ATELIER CREA SARLA ?
The revenue of ATELIER CREA SARLA in 2018 is 871 k€.
Is ATELIER CREA SARLA profitable?
ATELIER CREA SARLA recorded a net loss in 2023.
Where is the headquarters of ATELIER CREA SARLA ?
The headquarters of ATELIER CREA SARLA is located in MONTIGNY-LE-BRETONNEUX (78180), in the department Yvelines.
Where to find the tax return of ATELIER CREA SARLA ?
The tax return of ATELIER CREA SARLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER CREA SARLA operate?
ATELIER CREA SARLA operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart