Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-20 (17 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: RIEUX (56350), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER CHAUDRONNERIE JUHEL : revenue, balance sheet and financial ratios
ATELIER CHAUDRONNERIE JUHEL is a French company
founded 17 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in RIEUX (56350),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER CHAUDRONNERIE JUHEL (SIREN 511949281)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 272 906 €
N/C
Net income
53 568 €
28 017 €
129 416 €
226 767 €
91 723 €
-145 025 €
80 402 €
-143 670 €
26 397 €
5 185 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
149 234 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
N/C
Revenue and income statement
In 2025, ATELIER CHAUDRONNERIE JUHEL generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 5 k€ -> 54 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.526%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.155%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
355.316
279.208
603.064
308.484
2222.496
547.759
157.813
106.501
94.042
69.526
Financial autonomy
18.253
20.882
9.068
17.631
3.544
12.918
32.624
40.268
44.711
52.155
Repayment capacity
None
5.271
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
9.347%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
69.532025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Average
In 2025, the debt ratio of ATELIER CHAUDRONNERIE JUHEL (69.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.16%2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Good+7 pts over 3 years
In 2025, the financial autonomy of ATELIER CHAUDRONNERIE JUHEL (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 422.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
177.087
142.756
127.896
129.749
179.477
238.94
291.223
307.306
350.22
422.575
Interest coverage
None
18.368
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
422.572025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Excellent+6 pts over 3 years
In 2025, the liquidity ratio of ATELIER CHAUDRONNERIE JUHEL (422.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER CHAUDRONNERIE JUHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
340 961 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
19
0
0
0
0
0
0
0
0
Customer payment term (days)
0
77
0
0
0
0
0
555
0
0
Supplier payment term (days)
0
65
0
0
0
0
0
294
0
0
Positioning of ATELIER CHAUDRONNERIE JUHEL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ATELIER CHAUDRONNERIE JUHEL is estimated at
102 594 €
(range 74 586€ - 375 388€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
74k€102k€375k€
102 594 €Range: 74 586€ - 375 388€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 568 €
×
1.9x
=102 594 €
Range: 74 587€ - 375 389€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ATELIER CHAUDRONNERIE JUHEL with other companies in the same sector:
Frequently asked questions about ATELIER CHAUDRONNERIE JUHEL
What is the revenue of ATELIER CHAUDRONNERIE JUHEL ?
The revenue of ATELIER CHAUDRONNERIE JUHEL in 2017 is 1.3 M€.
Is ATELIER CHAUDRONNERIE JUHEL profitable?
Yes, ATELIER CHAUDRONNERIE JUHEL generated a net profit of 54 k€ in 2025.
Where is the headquarters of ATELIER CHAUDRONNERIE JUHEL ?
The headquarters of ATELIER CHAUDRONNERIE JUHEL is located in RIEUX (56350), in the department Morbihan.
Where to find the tax return of ATELIER CHAUDRONNERIE JUHEL ?
The tax return of ATELIER CHAUDRONNERIE JUHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER CHAUDRONNERIE JUHEL operate?
ATELIER CHAUDRONNERIE JUHEL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart