Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-13 (9 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: MENNEVILLE (62240), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER CERAMIQUE REGNIER : revenue, balance sheet and financial ratios
ATELIER CERAMIQUE REGNIER is a French company
founded 9 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in MENNEVILLE (62240),
this company of category PME
shows in 2025 a net income positive of 209 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER CERAMIQUE REGNIER (SIREN 821545720)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
208 727 €
119 549 €
210 944 €
224 636 €
149 761 €
30 060 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ATELIER CERAMIQUE REGNIER generates positive net income of 209 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 30 k€ -> 209 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 727 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.464%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.157%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
1037.499
339.589
250.308
185.58
191.314
122.464
Financial autonomy
6.252
13.879
17.037
18.0
15.464
25.157
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
122.462025
2023
2024
2025
Q1: 4.5
Med: 17.93
Q3: 45.92
Watch
In 2025, the debt ratio of ATELIER CERAMIQUE REGNIER (122.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.16%2025
2023
2024
2025
Q1: 25.1%
Med: 43.53%
Q3: 59.88%
Average
In 2025, the financial autonomy of ATELIER CERAMIQUE REGNIER (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
183.742
153.896
167.121
146.838
131.934
163.6
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
163.62025
2023
2024
2025
Q1: 165.94
Med: 233.32
Q3: 295.42
Watch
In 2025, the liquidity ratio of ATELIER CERAMIQUE REGNIER (163.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ATELIER CERAMIQUE REGNIER in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ATELIER CERAMIQUE REGNIER is estimated at
765 988 €
(range 386 187€ - 2 232 648€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
386k€765k€2232k€
765 988 €Range: 386 187€ - 2 232 648€
NAF 5 all-time
Valuation method used
Net Income Multiple
208 727 €
×
3.7x
=765 988 €
Range: 386 187€ - 2 232 648€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare ATELIER CERAMIQUE REGNIER with other companies in the same sector:
Frequently asked questions about ATELIER CERAMIQUE REGNIER
What is the revenue of ATELIER CERAMIQUE REGNIER ?
The revenue of ATELIER CERAMIQUE REGNIER is not publicly disclosed (confidential accounts filed with INPI).
Is ATELIER CERAMIQUE REGNIER profitable?
Yes, ATELIER CERAMIQUE REGNIER generated a net profit of 209 k€ in 2025.
Where is the headquarters of ATELIER CERAMIQUE REGNIER ?
The headquarters of ATELIER CERAMIQUE REGNIER is located in MENNEVILLE (62240), in the department Pas-de-Calais.
Where to find the tax return of ATELIER CERAMIQUE REGNIER ?
The tax return of ATELIER CERAMIQUE REGNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER CERAMIQUE REGNIER operate?
ATELIER CERAMIQUE REGNIER operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart