Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-01 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MOISSAC (82200), Tarn-et-Garonne
ATELIER ART ET BOIS : revenue, balance sheet and financial ratios
ATELIER ART ET BOIS is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MOISSAC (82200),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER ART ET BOIS (SIREN 807449897)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 005 308 €
640 801 €
N/C
833 445 €
544 450 €
N/C
Net income
-2 398 €
10 851 €
-9 418 €
72 839 €
9 407 €
-43 643 €
37 061 €
EBITDA
N/C
14 460 €
-5 709 €
N/C
29 914 €
-18 805 €
N/C
Net margin
N/C
1.1%
-1.5%
N/C
1.1%
-8.0%
N/C
Revenue and income statement
In 2022, ATELIER ART ET BOIS records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 398 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.366%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.212%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
15426.245
914.858
99.61
218.207
159.9
155.366
Financial autonomy
14.222
0.313
4.045
27.421
20.01
20.107
19.212
Repayment capacity
None
-8.362
3.337
None
36.083
7.011
None
Cash flow / Revenue
None%
-2.776%
3.363%
None%
0.688%
1.899%
None%
Sector positioning
Debt ratio
155.372022
2020
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Average
In 2022, the debt ratio of ATELIER ART ET BOIS (155.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.21%2022
2020
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Average
In 2022, the financial autonomy of ATELIER ART ET BOIS (19.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.01 years2021
2020
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Watch
In 2021, the repayment capacity of ATELIER ART ET BOIS (7.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.473
Liquidity indicators evolution ATELIER ART ET BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
230.105
152.885
143.639
174.875
234.584
178.042
170.473
Interest coverage
None
-14.996
11.363
None
-14.836
7.593
None
Sector positioning
Liquidity ratio
170.472022
2020
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Average-20 pts over 3 years
In 2022, the liquidity ratio of ATELIER ART ET BOIS (170.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.59x2021
2020
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Excellent+50 pts over 2 years
In 2021, the interest coverage of ATELIER ART ET BOIS (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 496 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 321 days. The gap of 175 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
496 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
321 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER ART ET BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
125 714 €
158 188 €
0 €
83 695 €
190 546 €
0 €
Inventory turnover (days)
0
18
6
0
8
20
0
Customer payment term (days)
0
85
59
0
62
61
496
Supplier payment term (days)
0
54
58
0
51
63
321
Positioning of ATELIER ART ET BOIS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare ATELIER ART ET BOIS with other companies in the same sector:
Frequently asked questions about ATELIER ART ET BOIS
What is the revenue of ATELIER ART ET BOIS ?
The revenue of ATELIER ART ET BOIS in 2021 is 1.0 M€.
Is ATELIER ART ET BOIS profitable?
ATELIER ART ET BOIS recorded a net loss in 2022.
Where is the headquarters of ATELIER ART ET BOIS ?
The headquarters of ATELIER ART ET BOIS is located in MOISSAC (82200), in the department Tarn-et-Garonne.
Where to find the tax return of ATELIER ART ET BOIS ?
The tax return of ATELIER ART ET BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER ART ET BOIS operate?
ATELIER ART ET BOIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart