Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-24 (20 years)Status: ActiveBusiness sector: Activités d'architecture Location: BASTIA (20200), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATELIER ARCHI-MED : revenue, balance sheet and financial ratios
ATELIER ARCHI-MED is a French company
founded 20 years ago,
specialized in the sector Activités d'architecture .
Based in BASTIA (20200),
this company of category PME
shows in 2022 a revenue of 717 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER ARCHI-MED (SIREN 489867218)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
717 042 €
N/C
N/C
N/C
N/C
N/C
Net income
12 717 €
6 778 €
-184 €
9 978 €
15 914 €
55 343 €
59 722 €
74 409 €
EBITDA
N/C
N/C
8 362 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-0.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ATELIER ARCHI-MED generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 74 k€ -> 13 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.546%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.925%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.876
8.361
9.129
53.888
43.933
33.029
23.688
15.546
Financial autonomy
51.252
60.322
70.56
51.441
53.643
61.385
65.421
64.925
Repayment capacity
None
None
None
None
None
28.965
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
0.933%
None%
None%
Sector positioning
Debt ratio
15.552024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average-7 pts over 3 years
In 2024, the debt ratio of ATELIER ARCHI-MED (15.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.92%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Good
In 2024, the financial autonomy of ATELIER ARCHI-MED (64.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
28.96 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Watch
In 2022, the repayment capacity of ATELIER ARCHI-MED (28.96) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.28
Liquidity indicators evolution ATELIER ARCHI-MED
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.43
267.25
397.315
453.216
420.829
408.024
396.89
314.28
Interest coverage
None
None
None
None
None
42.705
None
None
Sector positioning
Liquidity ratio
314.282024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Good-18 pts over 3 years
In 2024, the liquidity ratio of ATELIER ARCHI-MED (314.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
42.7x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of ATELIER ARCHI-MED (42.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER ARCHI-MED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
270 741 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
35
0
0
Customer payment term (days)
0
0
0
0
0
152
0
0
Supplier payment term (days)
0
0
0
0
0
35
0
0
Positioning of ATELIER ARCHI-MED in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 17 024€ to 44 075€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
17k€28k€44k€
28 595 €Range: 17 024€ - 44 075€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ATELIER ARCHI-MED with other companies in the same sector:
Frequently asked questions about ATELIER ARCHI-MED
What is the revenue of ATELIER ARCHI-MED ?
The revenue of ATELIER ARCHI-MED in 2022 is 717 k€.
Is ATELIER ARCHI-MED profitable?
Yes, ATELIER ARCHI-MED generated a net profit of 13 k€ in 2024.
Where is the headquarters of ATELIER ARCHI-MED ?
The headquarters of ATELIER ARCHI-MED is located in BASTIA (20200).
Where to find the tax return of ATELIER ARCHI-MED ?
The tax return of ATELIER ARCHI-MED is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER ARCHI-MED operate?
ATELIER ARCHI-MED operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart