Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-03 (23 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LA RAVOIRE (73490), Savoie
ATELIER 2B AUTOMOBILES : revenue, balance sheet and financial ratios
ATELIER 2B AUTOMOBILES is a French company
founded 23 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LA RAVOIRE (73490),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATELIER 2B AUTOMOBILES (SIREN 448038331)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 435 815 €
1 609 979 €
1 603 196 €
1 668 457 €
1 295 056 €
Net income
-17 601 €
17 902 €
16 797 €
49 215 €
65 101 €
-27 505 €
EBITDA
N/C
53 674 €
46 387 €
81 246 €
97 319 €
-13 634 €
Net margin
N/C
1.2%
1.0%
3.1%
3.9%
-2.1%
Revenue and income statement
In 2021, ATELIER 2B AUTOMOBILES records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 601 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.377%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.768%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
109.774
53.272
40.074
70.663
93.089
139.377
Financial autonomy
19.735
31.892
37.287
32.704
30.205
28.768
Repayment capacity
-10.225
1.176
1.04
3.265
3.863
None
Cash flow / Revenue
-1.177%
5.604%
4.636%
2.379%
4.004%
None%
Sector positioning
Debt ratio
139.382021
2019
2020
2021
Q1: 5.61
Med: 38.41
Q3: 119.59
Average+8 pts over 3 years
In 2021, the debt ratio of ATELIER 2B AUTOMOBILES (139.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.77%2021
2019
2020
2021
Q1: 18.35%
Med: 39.8%
Q3: 59.58%
Average
In 2021, the financial autonomy of ATELIER 2B AUTOMOBILES (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.86 years2020
2019
2020
Q1: 0.0 years
Med: 0.47 years
Q3: 3.32 years
Average
In 2020, the repayment capacity of ATELIER 2B AUTOMOBILES (3.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
135.817
159.968
165.441
160.967
152.066
213.411
Interest coverage
-20.698
2.123
1.568
7.412
4.756
None
Sector positioning
Liquidity ratio
213.412021
2019
2020
2021
Q1: 137.92
Med: 211.91
Q3: 312.76
Good+10 pts over 3 years
In 2021, the liquidity ratio of ATELIER 2B AUTOMOBILES (213.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.76x2020
2019
2020
Q1: 0.0x
Med: 0.22x
Q3: 3.12x
Excellent
In 2020, the interest coverage of ATELIER 2B AUTOMOBILES (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATELIER 2B AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
225 340 €
280 568 €
327 645 €
319 420 €
157 825 €
0 €
Inventory turnover (days)
96
26
28
37
27
0
Customer payment term (days)
33
54
64
53
46
0
Supplier payment term (days)
36
52
35
33
38
0
Positioning of ATELIER 2B AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ATELIER 2B AUTOMOBILES with other companies in the same sector:
Frequently asked questions about ATELIER 2B AUTOMOBILES
What is the revenue of ATELIER 2B AUTOMOBILES ?
The revenue of ATELIER 2B AUTOMOBILES in 2020 is 1.4 M€.
Is ATELIER 2B AUTOMOBILES profitable?
ATELIER 2B AUTOMOBILES recorded a net loss in 2021.
Where is the headquarters of ATELIER 2B AUTOMOBILES ?
The headquarters of ATELIER 2B AUTOMOBILES is located in LA RAVOIRE (73490), in the department Savoie.
Where to find the tax return of ATELIER 2B AUTOMOBILES ?
The tax return of ATELIER 2B AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATELIER 2B AUTOMOBILES operate?
ATELIER 2B AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart